Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HMP Entreprenør ApS — Credit Rating and Financial Key Figures
CVR number: 28314655
Aalborgvej 73, Hvam 8620 Kjellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 644.65 | 9 015.56 | 9 838.25 | 6 963.15 | 5 030.12 |
| Employee benefit expenses | -7 531.38 | -7 618.32 | -8 351.73 | -5 991.14 | -3 538.80 |
| Total depreciation | - 199.01 | -25.60 | -25.60 | -91.50 | - 101.00 |
| EBIT | 1 914.25 | 1 371.64 | 1 460.92 | 880.51 | 1 390.32 |
| Other financial income | -0.10 | 0.76 | 5.35 | ||
| Other financial expenses | -28.88 | -22.97 | -12.45 | -20.80 | -23.09 |
| Pre-tax profit | 1 885.37 | 1 348.67 | 1 448.37 | 860.47 | 1 372.58 |
| Income taxes | - 416.20 | - 273.21 | - 316.62 | - 192.29 | - 319.37 |
| Net earnings | 1 469.17 | 1 075.45 | 1 131.75 | 668.19 | 1 053.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.20 | 25.60 | 220.00 | 413.50 | 312.50 |
| Tangible assets total | 51.20 | 25.60 | 220.00 | 413.50 | 312.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 250.00 | 250.00 | 175.00 | ||
| Inventories total | 250.00 | 250.00 | 175.00 | ||
| Current trade debtors | 2 987.62 | 3 126.70 | 3 713.59 | 3 626.98 | 3 690.08 |
| Current amounts owed by group member comp. | 13.41 | 221.58 | 236.64 | ||
| Prepayments and accrued income | 65.81 | 50.90 | 69.27 | 67.31 | 71.47 |
| Current other receivables | 0.75 | 0.13 | |||
| Short term receivables total | 3 054.18 | 3 191.14 | 3 782.86 | 3 915.87 | 3 998.19 |
| Cash and bank deposits | 3 800.66 | 2 043.11 | 1 498.28 | 1 744.30 | 15.31 |
| Cash and cash equivalents | 3 800.66 | 2 043.11 | 1 498.28 | 1 744.30 | 15.31 |
| Balance sheet total (assets) | 7 156.04 | 5 259.85 | 5 751.15 | 6 073.66 | 4 501.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 100.00 | 500.00 | 1 000.00 |
| Retained earnings | 239.72 | 208.89 | 184.34 | 816.09 | 484.28 |
| Profit of the financial year | 1 469.17 | 1 075.45 | 1 131.75 | 668.19 | 1 053.21 |
| Shareholders equity total | 3 358.89 | 2 934.34 | 2 566.09 | 2 134.28 | 2 687.49 |
| Provisions | 8.12 | 5.63 | 9.21 | 55.33 | 42.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 384.83 | 1 103.19 | 1 634.48 | 1 579.30 | 617.14 |
| Current owed to group member | 412.02 | 88.29 | 1 501.33 | 147.50 | |
| Short-term deferred tax liabilities | 266.59 | 188.70 | 313.04 | 146.17 | 332.68 |
| Other non-interest bearing current liabilities | 1 725.58 | 1 027.98 | 1 140.03 | 657.26 | 674.17 |
| Current liabilities total | 3 789.03 | 2 319.88 | 3 175.84 | 3 884.05 | 1 771.49 |
| Balance sheet total (liabilities) | 7 156.04 | 5 259.85 | 5 751.15 | 6 073.66 | 4 501.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.