Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.Z. ApS — Credit Rating and Financial Key Figures
CVR number: 40762388
Ørslevvej 129, 4760 Vordingborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 949.87 | ||||
| External services | -1 421.75 | ||||
| Gross profit | 748.32 | 862.78 | 1 055.89 | 1 326.69 | 2 042.52 |
| Wages and salaries | - 520.40 | -1 020.01 | - 812.83 | -1 182.61 | |
| Social security expenses | -59.17 | -96.74 | -79.99 | -73.05 | |
| Employee benefit expenses | -1 695.72 | ||||
| Total depreciation | -63.52 | - 194.36 | - 234.09 | - 234.09 | - 234.09 |
| EBIT | 105.24 | - 448.32 | -71.02 | - 163.06 | 112.71 |
| Other financial expenses | -40.89 | -9.41 | -4.51 | -5.03 | -61.00 |
| Pre-tax profit | 64.35 | - 457.73 | -75.53 | - 168.08 | 51.71 |
| Income taxes | -0.38 | 57.80 | -34.88 | -15.63 | -16.90 |
| Net earnings | 63.97 | - 399.93 | - 110.41 | - 183.71 | 34.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 41.67 | 37.50 | 33.33 | 29.16 | 25.00 |
| Intangible assets total | 41.67 | 37.50 | 33.33 | 29.16 | 25.00 |
| Buildings | 678.40 | 595.69 | 439.32 | 282.96 | 292.20 |
| Machinery and equipment | 422.56 | 651.00 | 577.44 | 503.88 | 264.72 |
| Tangible assets total | 1 100.96 | 1 246.69 | 1 016.77 | 786.84 | 556.92 |
| Investments total | 116.25 | 112.50 | 112.50 | 112.50 | |
| Non-current loans receivable | 116.25 | ||||
| Long term receivables total | 116.25 | ||||
| Raw materials and consumables | 55.00 | 260.00 | 300.00 | 300.00 | 300.00 |
| Inventories total | 55.00 | 260.00 | 300.00 | 300.00 | 300.00 |
| Current trade debtors | 2.39 | ||||
| Current other receivables | 43.30 | 103.77 | 127.30 | 43.30 | 100.00 |
| Current deferred tax assets | 64.81 | 39.92 | 15.29 | ||
| Short term receivables total | 43.30 | 168.57 | 167.22 | 58.59 | 102.39 |
| Cash and bank deposits | 77.70 | 31.33 | 112.32 | 227.73 | 171.47 |
| Cash and cash equivalents | 77.70 | 31.33 | 112.32 | 227.73 | 171.47 |
| Balance sheet total (assets) | 1 434.88 | 1 860.34 | 1 742.14 | 1 514.83 | 1 268.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 111.67 | 175.64 | - 224.29 | - 334.70 | - 518.41 |
| Profit of the financial year | 63.97 | - 399.93 | - 110.41 | - 183.71 | 34.81 |
| Shareholders equity total | 225.64 | - 174.29 | - 284.70 | - 468.41 | - 433.59 |
| Non-current advances received | 95.00 | ||||
| Non-current deferred tax liabilities | 30.91 | ||||
| Non-current liabilities total | 125.91 | ||||
| Current loans from credit institutions | 19.09 | 461.00 | 345.41 | ||
| Current trade creditors | 100.64 | 180.36 | 108.73 | 43.30 | 439.11 |
| Current owed to participating | 1 424.61 | 1 100.65 | 1 205.61 | 943.36 | |
| Other non-interest bearing current liabilities | 982.69 | 410.57 | 356.45 | 388.93 | 319.41 |
| Current liabilities total | 1 083.33 | 2 034.63 | 2 026.84 | 1 983.24 | 1 701.88 |
| Balance sheet total (liabilities) | 1 434.88 | 1 860.34 | 1 742.14 | 1 514.83 | 1 268.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.