Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havana ApS — Credit Rating and Financial Key Figures
CVR number: 40649069
Kongevejen 11 C, 2791 Dragør
jannikborg@gmail.com
tel: 42943571
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 528.85 | 3 032.22 | 4 064.86 | 4 044.28 | 4 605.84 |
| Other operating income | 225.36 | ||||
| Purchases during the financial year | - 772.41 | - 997.60 | -1 380.27 | -1 480.17 | -1 616.68 |
| External services | - 441.63 | - 595.46 | - 874.02 | - 921.26 | -1 048.56 |
| Gross profit | 1 540.18 | 1 439.16 | 1 810.57 | 1 642.85 | 1 940.60 |
| Employee benefit expenses | -1 391.41 | -1 378.42 | -1 410.01 | -1 615.18 | -1 994.01 |
| Total depreciation | -32.00 | - 100.37 | -70.76 | -57.15 | |
| EBIT | 116.76 | -39.63 | 329.81 | -29.48 | -53.41 |
| Other financial expenses | -0.63 | -2.49 | -1.15 | -0.01 | |
| Pre-tax profit | 116.13 | -42.13 | 328.66 | -29.48 | -53.43 |
| Income taxes | -25.55 | -72.30 | |||
| Net earnings | 90.58 | -42.13 | 256.36 | -29.48 | -53.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 206.67 | 127.90 | 57.15 | 176.00 | 176.00 |
| Other tangible assets | 21.60 | ||||
| Tangible assets total | 228.27 | 127.90 | 57.15 | 176.00 | 176.00 |
| Investments total | 147.36 | 34.45 | 37.98 | 43.45 | 47.44 |
| Non-current other receivables | 225.06 | 28.01 | 27.76 | 20.77 | |
| Long term receivables total | 225.06 | 28.01 | 27.76 | 20.77 | |
| Raw materials and consumables | 30.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Inventories total | 30.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current trade debtors | 21.95 | 14.44 | 95.46 | ||
| Current other receivables | 16.04 | 25.21 | 60.00 | 19.47 | 118.49 |
| Short term receivables total | 38.00 | 25.21 | 60.00 | 33.90 | 213.95 |
| Cash and bank deposits | 478.99 | 587.50 | 569.42 | 547.28 | 319.48 |
| Cash and cash equivalents | 478.99 | 587.50 | 569.42 | 547.28 | 319.48 |
| Balance sheet total (assets) | 1 147.67 | 848.06 | 797.31 | 866.41 | 801.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 209.86 | 300.45 | 258.32 | 514.67 | 485.19 |
| Profit of the financial year | 90.58 | -42.13 | 256.36 | -29.48 | -53.43 |
| Shareholders equity total | 340.45 | 298.32 | 554.68 | 525.19 | 471.76 |
| Non-current other liabilities | 82.48 | 87.47 | |||
| Non-current deferred tax liabilities | 48.30 | 48.30 | |||
| Non-current liabilities total | 82.48 | 87.47 | 48.30 | 48.30 | |
| Other non-interest bearing current liabilities | 724.74 | 462.27 | 194.32 | 292.91 | 330.11 |
| Current liabilities total | 724.74 | 462.27 | 194.32 | 292.91 | 330.11 |
| Balance sheet total (liabilities) | 1 147.67 | 848.06 | 797.31 | 866.41 | 801.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.