Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GM Merc ApS — Credit Rating and Financial Key Figures
CVR number: 36923393
Egebjergvej 15, 4720 Præstø
info@gmmerc.com
tel: 45800922
www.gmmerc.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.00 | -8.00 | 4 186.00 | 4 270.00 | 6 345.68 |
| Employee benefit expenses | -2 653.00 | -3 576.00 | -3 571.01 | ||
| Total depreciation | - 206.00 | - 619.00 | - 413.98 | ||
| EBIT | 35.00 | -8.00 | 1 327.00 | 75.00 | 2 360.69 |
| Other financial income | -7.00 | ||||
| Other financial expenses | -1.00 | -1 032.00 | -1 416.00 | - 958.42 | |
| Pre-tax profit | 35.00 | -9.00 | 295.00 | -1 348.00 | 1 402.27 |
| Income taxes | -60.00 | 60.00 | -73.91 | ||
| Net earnings | 35.00 | -9.00 | 235.00 | -1 288.00 | 1 328.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 665.00 | 2 389.00 | 2 113.63 | ||
| Intangible assets total | 2 665.00 | 2 389.00 | 2 113.63 | ||
| Land and waters | 12 628.00 | 12 422.00 | 2 343.31 | ||
| Machinery and equipment | 644.00 | 506.00 | 208.00 | ||
| Tangible assets total | 13 272.00 | 12 928.00 | 2 551.31 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 889.00 | 3 989.00 | 4 106.55 | ||
| Inventories total | 3 889.00 | 3 989.00 | 4 106.55 | ||
| Current trade debtors | 10.00 | 28.00 | 792.00 | 630.00 | 1 114.63 |
| Current other receivables | 529.00 | 6.00 | 106.41 | ||
| Short term receivables total | 10.00 | 28.00 | 1 321.00 | 636.00 | 1 221.04 |
| Cash and bank deposits | 37.00 | 33.00 | 6.00 | 7.65 | |
| Cash and cash equivalents | 37.00 | 33.00 | 6.00 | 7.65 | |
| Balance sheet total (assets) | 47.00 | 28.00 | 21 180.00 | 19 948.00 | 10 000.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -51.00 | -15.00 | -24.00 | 210.00 | -1 073.15 |
| Profit of the financial year | 35.00 | -9.00 | 235.00 | -1 288.00 | 1 328.36 |
| Shareholders equity total | 34.00 | 26.00 | 261.00 | -1 028.00 | 305.21 |
| Provisions | 60.00 | 73.91 | |||
| Non-current loans from credit institutions | 17 832.00 | 17 142.00 | 6 046.21 | ||
| Non-current liabilities total | 17 832.00 | 17 142.00 | 6 046.21 | ||
| Current loans from credit institutions | 1 752.00 | 2 205.00 | 2 179.27 | ||
| Current trade creditors | 616.00 | 536.00 | 549.46 | ||
| Other non-interest bearing current liabilities | 13.00 | 2.00 | 659.00 | 1 093.00 | 846.13 |
| Current liabilities total | 13.00 | 2.00 | 3 027.00 | 3 834.00 | 3 574.86 |
| Balance sheet total (liabilities) | 47.00 | 28.00 | 21 180.00 | 19 948.00 | 10 000.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.