Global Solution ApS — Credit Rating and Financial Key Figures
CVR number: 42181846
Vesterhavsgade 141, 6700 Esbjerg
kh@tech-solution.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 825.73 | 280.35 | - 233.30 |
Employee benefit expenses | - 655.10 | - 553.48 | - 152.03 |
Total depreciation | -8.79 | -1 667.83 | -12.17 |
EBIT | 161.84 | 1 394.70 | - 397.50 |
Other financial income | 6.94 | 24.88 | 34.65 |
Other financial expenses | -31.87 | -36.33 | -13.94 |
Pre-tax profit | 136.91 | 1 383.25 | - 376.79 |
Income taxes | -38.87 | - 318.58 | 78.19 |
Net earnings | 98.04 | 1 064.67 | - 298.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 16.09 | 57.14 | 50.59 |
Machinery and equipment | 49.00 | 39.38 | 33.75 |
Tangible assets total | 65.09 | 96.52 | 84.34 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 58.78 | ||
Current amounts owed by group member comp. | 337.77 | 1 331.18 | 809.39 |
Prepayments and accrued income | 0.93 | 7.36 | |
Current other receivables | 49.48 | 16.61 | |
Current deferred tax assets | 75.95 | ||
Short term receivables total | 397.48 | 1 388.03 | 901.95 |
Cash and bank deposits | 94.66 | ||
Cash and cash equivalents | 94.66 | ||
Balance sheet total (assets) | 462.57 | 1 579.21 | 986.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 600.00 | ||
Retained earnings | - 501.96 | 562.71 | |
Profit of the financial year | 98.04 | 1 064.67 | - 298.60 |
Shareholders equity total | 138.04 | 1 202.71 | 304.11 |
Non-current liabilities total | |||
Current loans from credit institutions | 133.81 | 10.48 | 190.15 |
Current trade creditors | 12.88 | ||
Current owed to participating | 158.45 | ||
Current owed to group member | 5.50 | 10.64 | |
Short-term deferred tax liabilities | 38.87 | 318.58 | |
Other non-interest bearing current liabilities | 146.36 | 23.93 | 333.58 |
Current liabilities total | 324.53 | 376.50 | 682.18 |
Balance sheet total (liabilities) | 462.57 | 1 579.21 | 986.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.