Vindico ApS
CVR number: 39306352
Kirstinehøj 54 A, 2770 Kastrup
info@vindico.dk
tel: 53705507
http://www.vindico.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.88 | 102.69 | 296.39 | 261.09 | 65.71 |
| Employee benefit expenses | - 171.89 | - 207.29 | - 214.27 | -17.19 | |
| EBIT | -6.88 | -69.20 | 89.09 | 46.82 | 48.52 |
| Other financial income | 0.40 | 0.60 | 0.80 | ||
| Other financial expenses | -0.79 | -3.74 | -5.71 | -13.30 | -16.96 |
| Pre-tax profit | -7.28 | -72.35 | 83.38 | 33.52 | 32.37 |
| Net earnings | -7.28 | -72.35 | 83.38 | 33.52 | 32.37 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.08 | 59.74 | 76.73 | 117.70 | 47.91 |
| Current other receivables | 5.00 | 5.00 | |||
| Short term receivables total | 60.08 | 64.74 | 81.73 | 117.70 | 47.91 |
| Cash and bank deposits | 22.92 | 66.14 | 100.23 | 109.42 | 18.00 |
| Cash and cash equivalents | 22.92 | 66.14 | 100.23 | 109.42 | 18.00 |
| Balance sheet total (assets) | 82.99 | 130.88 | 181.96 | 227.13 | 65.90 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 135.94 | - 143.22 | - 215.57 | - 132.18 | - 228.12 |
| Profit of the financial year | -7.28 | -72.35 | 83.38 | 33.52 | 32.37 |
| Shareholders equity total | -93.22 | - 165.57 | -82.18 | -48.66 | - 145.75 |
| Provisions | -0.05 | ||||
| Non-current other liabilities | 149.95 | 150.00 | 150.00 | 150.00 | 149.95 |
| Non-current liabilities total | 149.95 | 150.00 | 150.00 | 150.00 | 149.95 |
| Current trade creditors | 18.42 | 5.61 | 49.57 | 11.30 | 4.82 |
| Other non-interest bearing current liabilities | 7.85 | 140.83 | 64.57 | 114.54 | 56.89 |
| Current liabilities total | 26.27 | 146.44 | 114.14 | 125.84 | 61.71 |
| Balance sheet total (liabilities) | 82.99 | 130.88 | 181.96 | 227.13 | 65.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.