Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ASCEND ApS — Credit Rating and Financial Key Figures
CVR number: 35524495
Dalvangen 25, 2700 Brønshøj
info@ascendxyz.com
www.ascendxyz.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 045.77 | 4 159.29 | 2 175.99 | 2.89 | 3 983.35 |
| Employee benefit expenses | -4 947.37 | -3 697.61 | -2 617.98 | -2.67 | -2 160.93 |
| Total depreciation | -1 854.32 | -1 828.41 | -1 809.77 | -1.79 | - 287.42 |
| EBIT | - 755.91 | -1 366.73 | -2 251.77 | -1.57 | 1 534.99 |
| Other financial income | 6.83 | 0.00 | 32.17 | ||
| Other financial expenses | -36.97 | -27.37 | -14.98 | -0.09 | -11.07 |
| Pre-tax profit | - 792.88 | -1 394.10 | -2 259.92 | -1.65 | 1 556.09 |
| Income taxes | 524.66 | 305.10 | 486.57 | 0.36 | - 325.77 |
| Net earnings | - 268.22 | -1 089.00 | -1 773.35 | -1.29 | 1 230.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 806.40 | 5 016.64 | 3 226.88 | 1.44 | 2 095.67 |
| Intangible assets total | 6 806.40 | 5 016.64 | 3 226.88 | 1.44 | 2 095.67 |
| Machinery and equipment | 87.43 | 48.78 | |||
| Tangible assets total | 87.43 | 48.78 | |||
| Investments total | |||||
| Non-current other receivables | 98.80 | 3.00 | |||
| Long term receivables total | 98.80 | 3.00 | |||
| Inventories total | |||||
| Current trade debtors | 309.67 | 164.13 | 895.15 | 0.28 | 260.23 |
| Current amounts owed by group member comp. | 18.13 | 18.13 | 18.13 | 0.02 | 18.13 |
| Prepayments and accrued income | 16.36 | 27.19 | 28.02 | ||
| Current other receivables | 45.27 | 51.52 | 180.79 | 0.05 | 772.54 |
| Current deferred tax assets | 136.58 | 172.08 | |||
| Short term receivables total | 389.44 | 260.97 | 1 258.67 | 0.35 | 1 222.98 |
| Cash and bank deposits | 496.09 | 852.23 | 33.52 | 1.00 | 640.37 |
| Cash and cash equivalents | 496.09 | 852.23 | 33.52 | 1.00 | 640.37 |
| Balance sheet total (assets) | 7 878.15 | 6 181.62 | 4 519.07 | 2.79 | 3 959.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 111.41 | 117.39 | 117.39 | 0.12 | 117.39 |
| Shares repurchased | 1 100.00 | ||||
| Other reserves | 3 253.91 | 2 445.06 | 1 636.21 | 0.83 | 1 634.62 |
| Retained earnings | 2 773.09 | 3 313.72 | 3 033.57 | 2.07 | -1 129.39 |
| Profit of the financial year | - 268.22 | -1 089.00 | -1 773.35 | -1.29 | 1 230.31 |
| Shareholders equity total | 5 870.19 | 4 787.17 | 3 013.82 | 1.72 | 2 952.94 |
| Provisions | 655.09 | 349.99 | -0.50 | ||
| Non-current other liabilities | 208.23 | 208.23 | |||
| Non-current deferred tax liabilities | 177.19 | 0.18 | 189.45 | ||
| Non-current liabilities total | 208.23 | 208.23 | 177.19 | 0.18 | 189.45 |
| Current bonds | 218.47 | 397.78 | |||
| Current loans from credit institutions | 30.05 | 18.47 | |||
| Current trade creditors | 79.97 | 86.84 | 56.01 | 0.03 | 32.46 |
| Other non-interest bearing current liabilities | 412.90 | 0.52 | 353.13 | ||
| Accruals and deferred income | 651.77 | 500.87 | 855.79 | 0.83 | 431.04 |
| Current liabilities total | 1 144.64 | 836.23 | 1 328.05 | 1.38 | 816.63 |
| Balance sheet total (liabilities) | 7 878.15 | 6 181.62 | 4 519.07 | 2.79 | 3 959.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.