Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NAVITAS ApS — Credit Rating and Financial Key Figures
CVR number: 31271045
Kongestien 38, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 462.26 | 1 483.25 | 1 409.34 | 1 507.15 | 1 615.10 |
| Employee benefit expenses | - 893.37 | -1 169.62 | -1 121.62 | - 978.89 | -1 014.91 |
| EBIT | 568.89 | 313.63 | 287.71 | 528.25 | 600.19 |
| Other financial expenses | -6.22 | -3.81 | -1.01 | -0.45 | -7.86 |
| Pre-tax profit | 562.67 | 309.81 | 286.71 | 527.80 | 592.33 |
| Income taxes | - 130.57 | -74.05 | -70.02 | - 130.26 | - 142.71 |
| Net earnings | 432.10 | 235.77 | 216.69 | 397.55 | 449.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 192.08 | 131.00 | 289.25 | 258.28 | 134.25 |
| Prepayments and accrued income | 11.20 | 13.04 | 12.70 | 13.05 | 13.44 |
| Short term receivables total | 203.28 | 144.04 | 301.95 | 271.33 | 147.69 |
| Cash and bank deposits | 778.68 | 657.56 | 379.28 | 768.08 | 1 108.91 |
| Cash and cash equivalents | 778.68 | 657.56 | 379.28 | 768.08 | 1 108.91 |
| Balance sheet total (assets) | 981.96 | 801.60 | 681.23 | 1 039.41 | 1 256.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 200.00 | 200.00 | 350.00 | 400.00 |
| Retained earnings | - 422.35 | - 190.25 | - 154.49 | - 287.80 | - 290.25 |
| Profit of the financial year | 432.10 | 235.77 | 216.69 | 397.55 | 449.62 |
| Shareholders equity total | 634.75 | 370.51 | 387.20 | 584.75 | 684.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 23.37 | 24.96 | 20.00 | 24.23 | 24.23 |
| Current owed to participating | 0.30 | ||||
| Current owed to group member | 131.23 | 70.37 | 171.46 | ||
| Short-term deferred tax liabilities | 130.57 | 74.05 | 70.02 | 130.26 | 142.71 |
| Other non-interest bearing current liabilities | 193.27 | 200.86 | 203.71 | 229.81 | 233.83 |
| Current liabilities total | 347.21 | 431.09 | 294.03 | 454.66 | 572.23 |
| Balance sheet total (liabilities) | 981.96 | 801.60 | 681.23 | 1 039.41 | 1 256.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.