Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Essence Solutions P/S — Credit Rating and Financial Key Figures
CVR number: 37252271
Cedervej 2, 8462 Harlev J
info@e-s.dk
tel: 51910232
www.e-s.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 851.45 | 9 047.73 | 9 627.79 | 11 950.95 | 33 265.14 |
| Employee benefit expenses | -6 723.32 | -8 818.53 | -9 657.54 | -11 975.81 | -20 129.40 |
| EBIT | 128.13 | 229.20 | -29.75 | -24.87 | 13 135.74 |
| Other financial income | 2.29 | 9.94 | 190.99 | 150.35 | 65.21 |
| Other financial expenses | - 130.42 | - 239.14 | - 161.24 | - 125.48 | - 120.29 |
| Pre-tax profit | 13 080.66 | ||||
| Net earnings | 13 080.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 764.30 | 5 241.58 | 3 106.82 | 6 391.97 | 4 161.49 |
| Prepayments and accrued income | 54.42 | 97.59 | |||
| Current other receivables | 715.34 | 257.13 | 263.57 | 391.49 | 314.51 |
| Short term receivables total | 3 534.06 | 5 498.71 | 3 370.40 | 6 881.05 | 4 476.01 |
| Other current investments | 600.04 | ||||
| Cash and bank deposits | 10 802.83 | 5 537.72 | 8 345.49 | 8 419.07 | 14 008.92 |
| Cash and cash equivalents | 10 802.83 | 6 137.76 | 8 345.49 | 8 419.07 | 14 008.92 |
| Balance sheet total (assets) | 14 336.89 | 11 636.47 | 11 715.89 | 15 300.13 | 18 484.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 13 080.66 | ||||
| Retained earnings | -13 080.66 | ||||
| Profit of the financial year | 13 080.66 | ||||
| Shareholders equity total | 700.00 | 700.00 | 700.00 | 700.00 | 13 780.66 |
| Capital loans | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | |
| Non-current other liabilities | 210.35 | ||||
| Non-current liabilities total | 1 260.35 | 1 050.00 | 1 050.00 | 1 050.00 | |
| Current trade creditors | 171.35 | 207.96 | 42.44 | 18.48 | 231.15 |
| Other non-interest bearing current liabilities | 11 293.42 | 9 209.30 | 9 415.47 | 12 917.97 | 3 762.97 |
| Accruals and deferred income | 911.76 | 469.22 | 507.97 | 613.68 | 710.14 |
| Current liabilities total | 12 376.53 | 9 886.47 | 9 965.89 | 13 550.13 | 4 704.26 |
| Balance sheet total (liabilities) | 14 336.89 | 11 636.47 | 11 715.89 | 15 300.13 | 18 484.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.