Sams Island Distillery ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Sams Island Distillery ApS
Sams Island Distillery ApS (CVR number: 38398806) is a company from SAMSØ. The company recorded a gross profit of 588.6 kDKK in 2023. The operating profit was -76.7 kDKK, while net earnings were -78.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was -14 %, which can be considered poor and Return on Equity (ROE) was -40 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 34.1 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Sams Island Distillery ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 881.82 | 1 172.94 | 1 500.79 | 650.98 | 588.59 |
EBIT | 27.37 | 374.08 | 337.88 | -75.66 | -76.73 |
Net earnings | 21.54 | 286.63 | 258.36 | -59.20 | -78.16 |
Shareholders equity total | 271.02 | 395.15 | 453.51 | 234.31 | 156.14 |
Balance sheet total (assets) | 688.83 | 1 088.66 | 1 209.53 | 637.84 | 457.37 |
Net debt | - 507.21 | - 873.68 | - 890.41 | - 308.18 | - 138.07 |
Profitability | |||||
EBIT-% | |||||
ROA | 3.6 % | 42.1 % | 29.4 % | -8.2 % | -14.0 % |
ROE | 6.4 % | 86.1 % | 60.9 % | -17.2 % | -40.0 % |
ROI | 7.5 % | 106.5 % | 74.7 % | -21.0 % | -38.5 % |
Economic value added (EVA) | 33.60 | 300.59 | 287.86 | -33.96 | -65.81 |
Solvency | |||||
Equity ratio | 39.3 % | 36.3 % | 37.5 % | 36.7 % | 34.1 % |
Gearing | |||||
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.4 | 1.4 | 1.3 | 1.1 | 0.7 |
Current ratio | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 |
Cash and cash equivalents | 507.21 | 873.68 | 890.41 | 308.18 | 138.07 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BBB | BB | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.