Food Team International ApS — Credit Rating and Financial Key Figures
CVR number: 40694730
Åkirkevej 47 A, 6851 Janderup Vestj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 43.60 | 162.17 | 265.04 | 284.62 |
| Employee benefit expenses | - 246.89 | - 100.95 | - 211.55 | |
| EBIT | 43.60 | -84.73 | 164.09 | 73.07 |
| Other financial expenses | -0.23 | -0.39 | -0.44 | |
| Pre-tax profit | 43.37 | -85.12 | 163.65 | 73.07 |
| Income taxes | -11.34 | 19.00 | -36.28 | -16.51 |
| Net earnings | 32.03 | -66.12 | 127.37 | 56.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 20.39 | 27.74 | 189.49 | 136.32 |
| Current deferred tax assets | 19.00 | |||
| Short term receivables total | 20.39 | 46.74 | 189.49 | 136.32 |
| Cash and bank deposits | 70.48 | 32.83 | 235.13 | 382.08 |
| Cash and cash equivalents | 70.48 | 32.83 | 235.13 | 382.08 |
| Balance sheet total (assets) | 90.87 | 79.57 | 424.62 | 518.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 32.03 | -34.09 | 93.28 | |
| Profit of the financial year | 32.03 | -66.12 | 127.37 | 56.55 |
| Shareholders equity total | 72.03 | 5.91 | 133.28 | 189.84 |
| Non-current liabilities total | ||||
| Current trade creditors | 109.14 | 111.02 | ||
| Current owed to group member | 0.45 | 0.45 | 14.60 | |
| Short-term deferred tax liabilities | 11.34 | 17.28 | 16.51 | |
| Other non-interest bearing current liabilities | 7.50 | 73.20 | 164.47 | 186.43 |
| Current liabilities total | 18.84 | 73.66 | 291.34 | 328.57 |
| Balance sheet total (liabilities) | 90.87 | 79.57 | 424.62 | 518.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.