ACCURA ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33039018
Alexandriagade 8, 2150 Nordhavn
info@accura.dk
tel: 39452800
www.accura.dk
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 391.09 | 519.98 | 725.64 | 863.85 | 1 001.42 |
| Other operating income | 0.00 | 2.95 | 4.50 | 10.05 | |
| External services | -88.64 | - 102.38 | - 128.90 | - 138.74 | - 190.57 |
| Gross profit | 302.45 | 417.60 | 599.69 | 729.60 | 820.90 |
| Employee benefit expenses | - 298.86 | - 413.94 | - 594.85 | - 720.45 | - 783.62 |
| Total depreciation | -0.12 | -0.33 | -2.04 | -10.13 | |
| EBIT | 3.60 | 3.54 | 4.50 | 7.11 | 27.16 |
| Other financial income | 0.34 | 0.34 | 0.29 | 1.35 | 1.01 |
| Other financial expenses | -4.05 | -3.80 | -4.83 | -8.46 | -28.17 |
| Net income from associates (fin.) | 0.03 | -0.08 | |||
| Pre-tax profit | -0.08 | -0.03 | |||
| Net earnings | -0.08 | -0.03 |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 0.26 | 0.19 | 3.69 | 8.75 | |
| Intangible assets total | 0.26 | 0.19 | 3.69 | 8.75 | |
| Machinery and equipment | 0.27 | 1.01 | 8.07 | 43.74 | |
| Tangible assets total | 0.27 | 1.01 | 8.07 | 43.74 | |
| Holdings in group member companies | 0.08 | ||||
| Other receivables | 0.56 | 22.18 | 23.88 | 29.21 | 30.29 |
| Investments total | 0.65 | 22.18 | 23.88 | 29.21 | 30.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 105.65 | 167.29 | 215.65 | 253.40 | 335.83 |
| Current amounts owed by group member comp. | 3.53 | 5.77 | 1.46 | 4.71 | 1.45 |
| Prepayments and accrued income | 3.42 | 2.85 | 9.15 | 10.49 | 19.98 |
| Current other receivables | 146.94 | 190.75 | 271.17 | 329.90 | 398.47 |
| Short term receivables total | 259.54 | 366.67 | 497.43 | 598.50 | 755.73 |
| Cash and bank deposits | 21.96 | 1.93 | 0.29 | 0.14 | 22.19 |
| Cash and cash equivalents | 21.96 | 1.93 | 0.29 | 0.14 | 22.19 |
| Balance sheet total (assets) | 282.15 | 391.30 | 522.80 | 639.61 | 860.71 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 38.65 | 46.78 | 46.74 | 54.87 | 54.87 |
| Other restricted equity | 28.50 | 34.50 | 34.50 | 40.50 | 40.50 |
| Retained earnings | -28.42 | -34.50 | -34.47 | -40.50 | -39.65 |
| Profit of the financial year | -0.08 | -0.03 | |||
| Shareholders equity total | 38.65 | 46.78 | 46.74 | 54.87 | 55.73 |
| Capital loans | 13.96 | 15.96 | 19.50 | 24.26 | 25.50 |
| Non-current liabilities total | 13.96 | 15.96 | 19.50 | 24.26 | 25.50 |
| Current loans from credit institutions | 14.70 | 13.13 | 57.66 | 252.12 | |
| Advances received | 0.14 | 2.25 | |||
| Current trade creditors | 6.03 | 9.84 | 14.54 | 15.79 | 21.68 |
| Current owed to group member | 0.07 | 8.48 | 1.64 | ||
| Other non-interest bearing current liabilities | 223.44 | 304.02 | 428.88 | 478.41 | 501.80 |
| Current liabilities total | 229.54 | 328.56 | 456.56 | 560.47 | 779.49 |
| Balance sheet total (liabilities) | 282.15 | 391.30 | 522.80 | 639.61 | 860.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.