Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HG 15E INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33242301
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 883.08 | 798.83 | 956.49 | 938.89 | 971.82 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | -80.00 | -40.00 |
| Reduction in value of non-current assets | 175.00 | -30.00 | |||
| EBIT | 958.08 | 698.83 | 826.49 | 858.89 | 931.82 |
| Other financial income | 0.58 | 0.48 | 0.18 | ||
| Other financial expenses | - 230.52 | - 258.67 | - 340.90 | - 287.70 | - 283.15 |
| Pre-tax profit | 727.56 | 440.16 | 486.17 | 571.67 | 648.85 |
| Income taxes | - 160.80 | -99.95 | - 106.90 | - 126.19 | - 143.77 |
| Net earnings | 566.76 | 340.21 | 379.27 | 445.48 | 505.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Tangible assets total | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.15 | ||||
| Current deferred tax assets | 19.10 | ||||
| Short term receivables total | 22.25 | ||||
| Cash and bank deposits | 1.23 | 31.20 | 15.31 | 3.60 | 18.44 |
| Cash and cash equivalents | 1.23 | 31.20 | 15.31 | 3.60 | 18.44 |
| Balance sheet total (assets) | 12 523.48 | 12 531.20 | 12 515.31 | 12 503.60 | 12 518.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 375.00 | 375.00 | 400.00 | 400.00 |
| Retained earnings | - 512.68 | - 320.92 | - 355.71 | - 376.44 | - 330.96 |
| Profit of the financial year | 566.76 | 340.21 | 379.27 | 445.48 | 505.08 |
| Shareholders equity total | 834.08 | 474.29 | 478.56 | 549.04 | 654.12 |
| Provisions | 1 209.90 | 1 307.90 | 1 414.80 | 1 510.40 | 1 618.00 |
| Non-current loans from credit institutions | 3 999.73 | 3 810.09 | 3 634.13 | 3 445.84 | 7 495.60 |
| Non-current liabilities total | 3 999.73 | 3 810.09 | 3 634.13 | 3 445.84 | 7 495.60 |
| Current loans from credit institutions | 197.58 | 184.72 | 179.39 | 189.64 | 320.91 |
| Advances received | 14.70 | ||||
| Current trade creditors | 73.73 | 30.57 | 44.14 | 54.94 | 24.04 |
| Current owed to group member | 6 105.50 | 6 612.51 | 6 615.19 | 6 603.22 | 2 198.09 |
| Short-term deferred tax liabilities | 30.59 | 49.58 | |||
| Other non-interest bearing current liabilities | 88.27 | 111.12 | 149.10 | 119.94 | 158.11 |
| Current liabilities total | 6 479.77 | 6 938.92 | 6 987.82 | 6 998.33 | 2 750.73 |
| Balance sheet total (liabilities) | 12 523.48 | 12 531.20 | 12 515.31 | 12 503.60 | 12 518.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.