EJENDOMSMÆGLERFIRMAET STRANDFELT A/S — Credit Rating and Financial Key Figures
CVR number: 20987871
Lindegårdsvej 40, 2920 Charlottenlund
tel: 43642000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 870.05 | 6 742.11 | 6 774.14 | -19.87 | -47.66 |
| Employee benefit expenses | -5 338.93 | -6 006.73 | -1 727.26 | -62.95 | -64.00 |
| Total depreciation | - 156.35 | - 145.35 | - 141.23 | ||
| EBIT | 374.77 | 590.03 | 4 905.64 | 43.08 | - 111.66 |
| Other financial income | 138.74 | 682.52 | 67.07 | 22.84 | 95.67 |
| Other financial expenses | -54.79 | -36.19 | -34.62 | -18.66 | -3.10 |
| Pre-tax profit | 458.72 | 1 236.37 | 4 938.10 | 47.27 | -19.09 |
| Income taxes | -76.51 | - 139.62 | -1 085.24 | -69.33 | 32.94 |
| Net earnings | 382.22 | 1 096.75 | 3 852.86 | -22.07 | 13.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 443.63 | 298.28 | 212.05 | ||
| Tangible assets total | 443.63 | 298.28 | 212.05 | ||
| Investments total | 99.46 | 99.46 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.27 | 96.80 | |||
| Current amounts owed by group member comp. | 2 480.50 | ||||
| Prepayments and accrued income | 64.00 | ||||
| Current other receivables | 4.88 | 2 773.20 | 225.75 | 13.43 | |
| Current deferred tax assets | 40.73 | 54.75 | 69.33 | 0.33 | 33.89 |
| Short term receivables total | 2 557.39 | 2 924.76 | 295.08 | 77.77 | 33.89 |
| Other current investments | 4 878.09 | 5 545.39 | 203.82 | 426.34 | 517.72 |
| Cash and bank deposits | 3.46 | 260.69 | 1 370.04 | 331.32 | 28.98 |
| Cash and cash equivalents | 4 881.56 | 5 806.08 | 1 573.86 | 757.66 | 546.70 |
| Balance sheet total (assets) | 7 982.03 | 9 128.57 | 2 080.99 | 835.43 | 580.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 500.00 | 3 100.00 | |||
| Retained earnings | 1 684.29 | -1 033.50 | -3 836.74 | 16.12 | -5.95 |
| Profit of the financial year | 382.22 | 1 096.75 | 3 852.86 | -22.07 | 13.86 |
| Shareholders equity total | 3 067.50 | 3 664.26 | 517.12 | 495.05 | 508.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 185.87 | ||||
| Advances received | 163.92 | 288.29 | |||
| Current trade creditors | 41.35 | 50.10 | |||
| Current owed to participating | 1 275.40 | ||||
| Current owed to group member | 3 264.41 | 15.12 | 299.67 | 54.15 | |
| Short-term deferred tax liabilities | 8.27 | 153.64 | 1 099.82 | ||
| Other non-interest bearing current liabilities | 2 239.72 | 1 707.89 | 448.94 | 40.71 | 17.53 |
| Current liabilities total | 4 914.53 | 5 464.32 | 1 563.87 | 340.38 | 71.68 |
| Balance sheet total (liabilities) | 7 982.03 | 9 128.57 | 2 080.99 | 835.43 | 580.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.