Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S&X Productions ApS — Credit Rating and Financial Key Figures
CVR number: 41075740
Løgstørgade 2, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 475.74 | 2 077.07 | 2 125.48 | 989.29 | 13.72 |
| Employee benefit expenses | -2 347.70 | -2 650.28 | -2 437.54 | - 800.00 | |
| Total depreciation | -6.40 | -23.84 | -58.73 | -53.84 | |
| EBIT | 121.64 | - 597.06 | - 370.79 | 135.45 | 13.72 |
| Other financial income | 10.18 | 3.45 | 1.82 | ||
| Other financial expenses | - 105.65 | - 153.06 | - 152.28 | - 156.68 | -86.88 |
| Pre-tax profit | 15.99 | - 750.11 | - 512.89 | -17.78 | -71.34 |
| Income taxes | -3.52 | 164.90 | 118.19 | 3.91 | |
| Net earnings | 12.48 | - 585.22 | - 394.70 | -13.87 | -71.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.07 | 262.88 | 204.15 | ||
| Tangible assets total | 25.07 | 262.88 | 204.15 | ||
| Investments total | 12.53 | 13.73 | 13.73 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 032.68 | 899.92 | 570.36 | 2.49 | 25.13 |
| Current amounts owed by group member comp. | 65.05 | 65.40 | 65.40 | ||
| Prepayments and accrued income | 15.40 | 12.75 | 12.94 | ||
| Current other receivables | 269.41 | 26.49 | 4.26 | ||
| Current deferred tax assets | 0.35 | 174.04 | 110.71 | ||
| Short term receivables total | 1 367.49 | 1 165.85 | 761.87 | 15.23 | 42.33 |
| Cash and bank deposits | 1 714.40 | 560.10 | 1 915.90 | 938.58 | 143.79 |
| Cash and cash equivalents | 1 714.40 | 560.10 | 1 915.90 | 938.58 | 143.79 |
| Balance sheet total (assets) | 3 106.95 | 1 988.82 | 2 894.45 | 967.55 | 199.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 224.81 | - 212.33 | - 797.55 | -1 192.25 | -1 206.12 |
| Profit of the financial year | 12.48 | - 585.22 | - 394.70 | -13.87 | -71.34 |
| Shareholders equity total | - 172.33 | - 757.55 | -1 152.25 | -1 166.12 | -1 237.47 |
| Provisions | 5.51 | 14.66 | 12.53 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 142.13 | 56.58 | |||
| Current owed to group member | 3 204.62 | 2 461.16 | 3 689.26 | 2 124.88 | 1 437.31 |
| Short-term deferred tax liabilities | 8.62 | ||||
| Other non-interest bearing current liabilities | 69.15 | 128.42 | 288.32 | 0.16 | |
| Current liabilities total | 3 273.77 | 2 731.71 | 4 034.17 | 2 133.67 | 1 437.31 |
| Balance sheet total (liabilities) | 3 106.95 | 1 988.82 | 2 894.45 | 967.55 | 199.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.