CTB Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39899167
Løgstørgade 30, 2100 København Ø
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 302.64 | ||||
| External services | -2.38 | ||||
| Gross profit | 402.22 | 280.15 | 159.82 | 132.48 | 163.18 |
| Costs of management | -20.12 | ||||
| Employee benefit expenses | - 359.94 | - 375.80 | - 388.71 | - 122.77 | |
| Total depreciation | -1.98 | ||||
| EBIT | 42.28 | 86.27 | - 215.97 | - 256.23 | 40.41 |
| Other financial income | 154.72 | 274.08 | |||
| Other financial expenses | -0.11 | -0.56 | -46.98 | ||
| Net income from associates (fin.) | -43.70 | ||||
| Pre-tax profit | -1.53 | 86.27 | -61.25 | 17.29 | -6.57 |
| Income taxes | -9.28 | ||||
| Net earnings | -10.81 | 86.27 | -61.25 | 17.29 | -6.57 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 18.00 | ||||
| Other receivables | 8.05 | ||||
| Investments total | 8.05 | 18.00 | |||
| Non-curr. owed by group member comp. | 25.36 | ||||
| Non-current loans receivable | 4.15 | 82.54 | 35.56 | ||
| Non-current other receivables | 16.06 | ||||
| Long term receivables total | 29.52 | 98.60 | 35.56 | ||
| Inventories total | |||||
| Current trade debtors | 6.25 | 15.68 | |||
| Current amounts owed by group member comp. | 158.00 | ||||
| Current owed by particip. interest comp. | 8.05 | ||||
| Current other receivables | 11.67 | 27.78 | 26.70 | ||
| Current deferred tax assets | 0.43 | 1.89 | |||
| Short term receivables total | 25.98 | 158.43 | 29.67 | 42.38 | |
| Cash and bank deposits | 14.33 | 48.02 | 86.65 | 8.54 | 52.30 |
| Cash and cash equivalents | 14.33 | 48.02 | 86.65 | 8.54 | 52.30 |
| Balance sheet total (assets) | 40.31 | 214.50 | 134.17 | 136.81 | 130.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 51.63 | 145.77 | 79.53 | 96.81 | |
| Profit of the financial year | -10.81 | 86.27 | -61.25 | 17.29 | -6.57 |
| Shareholders equity total | -10.81 | 137.90 | 124.52 | 136.81 | 130.24 |
| Non-current owed to group member | 45.00 | ||||
| Non-current other liabilities | 11.67 | ||||
| Non-current liabilities total | 56.67 | ||||
| Short-term deferred tax liabilities | 9.28 | ||||
| Other non-interest bearing current liabilities | 41.83 | 19.93 | 9.65 | ||
| Current liabilities total | 51.11 | 19.93 | 9.65 | ||
| Balance sheet total (liabilities) | 40.31 | 214.50 | 134.17 | 136.81 | 130.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.