Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJC SPORT ApS — Credit Rating and Financial Key Figures
CVR number: 25133471
Gyngemosen 3, Lindenborg 4000 Roskilde
jj@pjcs.dk
tel: 26322000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 697.29 | 2 164.16 | 2 244.55 | 1 763.95 | 1 073.97 |
| Employee benefit expenses | - 694.30 | -1 032.31 | -1 421.17 | - 964.33 | -1 610.70 |
| Total depreciation | - 139.59 | -75.07 | - 152.10 | -74.60 | -74.60 |
| EBIT | 1 863.40 | 1 056.79 | 671.28 | 725.03 | - 611.33 |
| Other financial income | 2.92 | 16.10 | 200.29 | 10.72 | |
| Other financial expenses | -83.52 | - 118.03 | -65.70 | - 106.43 | - 168.89 |
| Pre-tax profit | 1 782.81 | 938.76 | 621.67 | 818.89 | - 769.49 |
| Income taxes | - 430.01 | - 209.19 | - 182.62 | - 204.40 | 232.68 |
| Net earnings | 1 352.80 | 729.57 | 439.05 | 614.49 | - 536.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 206.67 | 306.26 | 154.17 | 79.57 | 4.97 |
| Tangible assets total | 206.67 | 306.26 | 154.17 | 79.57 | 4.97 |
| Investments total | 60.00 | 60.00 | 93.00 | 93.00 | 93.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 860.44 | 3 528.99 | |||
| Finished products/goods | 2 166.51 | 2 137.00 | 2 175.59 | ||
| Inventories total | 2 166.51 | 2 137.00 | 2 175.59 | 1 860.44 | 3 528.99 |
| Current trade debtors | 8 781.84 | 6 227.48 | 7 594.18 | 7 264.36 | 4 641.93 |
| Prepayments and accrued income | 30.92 | 42.59 | 20.46 | 41.60 | 8.88 |
| Current other receivables | 37.59 | 29.72 | 29.27 | 5.00 | |
| Current deferred tax assets | 305.30 | 234.05 | |||
| Short term receivables total | 8 812.76 | 6 307.66 | 7 644.36 | 7 640.53 | 4 889.86 |
| Other current investments | 272.88 | 496.05 | 173.12 | ||
| Cash and bank deposits | 1 967.94 | 696.83 | 677.23 | 599.49 | 1 684.21 |
| Cash and cash equivalents | 1 967.94 | 696.83 | 950.11 | 1 095.54 | 1 857.33 |
| Balance sheet total (assets) | 13 213.89 | 9 507.76 | 11 017.23 | 10 769.08 | 10 374.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 704.43 | 3 057.23 | 3 786.80 | 4 225.85 | 4 840.34 |
| Profit of the financial year | 1 352.80 | 729.57 | 439.05 | 614.49 | - 536.81 |
| Shareholders equity total | 3 182.23 | 3 911.80 | 4 350.85 | 4 965.34 | 4 428.53 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 3 639.92 | 3 338.79 | 3 419.57 | ||
| Non-current liabilities total | 3 639.92 | 3 338.79 | 3 419.57 | ||
| Current loans from credit institutions | 7.18 | 14.77 | 19.86 | ||
| Current trade creditors | 3 514.53 | 124.10 | 1 637.98 | 737.89 | 2 204.27 |
| Current owed to participating | 12.11 | ||||
| Current owed to group member | 2 962.40 | 2 616.74 | |||
| Short-term deferred tax liabilities | 430.01 | 192.15 | 173.10 | 204.40 | |
| Other non-interest bearing current liabilities | 2 447.21 | 1 940.92 | 1 428.55 | 1 884.27 | 1 092.64 |
| Current liabilities total | 6 391.74 | 2 257.17 | 3 246.81 | 5 803.74 | 5 945.62 |
| Balance sheet total (liabilities) | 13 213.89 | 9 507.76 | 11 017.23 | 10 769.08 | 10 374.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.