SYDKYSTENS BIL CENTER A/S — Credit Rating and Financial Key Figures
CVR number: 81465428
Industriskellet 3, 2635 Ishøj
tel: 43730499
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 747.86 | 3 785.21 | 11 944.19 | 10 889.31 | 14 225.81 |
Costs of management | -5 868.51 | ||||
Costs of distribution | -6 076.50 | ||||
Employee benefit expenses | -3 138.71 | -11 611.08 | -11 568.15 | -11 172.35 | |
Other operating expenses | -49.58 | -14.20 | -43.50 | -48.22 | -95.97 |
Total depreciation | - 113.35 | - 427.27 | - 447.93 | - 540.97 | |
EBIT | - 246.72 | 518.95 | - 137.67 | -1 174.99 | 2 416.51 |
Other financial income | 23.08 | 9.95 | -1.88 | 7.23 | 14.17 |
Other financial expenses | - 194.72 | -47.79 | - 221.87 | - 214.87 | - 292.84 |
Pre-tax profit | - 418.36 | 481.11 | - 361.41 | -1 382.63 | 2 137.85 |
Income taxes | 76.10 | - 106.74 | 79.04 | 303.82 | - 467.93 |
Net earnings | - 342.26 | 374.37 | - 282.37 | -1 078.81 | 1 669.93 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible rights | 504.73 | 378.55 | |||
Intangible assets total | 504.73 | 378.55 | |||
Machinery and equipment | 1 755.54 | 1 994.22 | 1 596.70 | 841.96 | 1 753.50 |
Tangible assets total | 1 755.54 | 1 994.22 | 1 596.70 | 841.96 | 1 753.50 |
Investments total | 499.22 | 537.25 | |||
Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Finished products/goods | 8 290.63 | 10 102.57 | 9 692.95 | 9 512.06 | 8 283.10 |
Inventories total | 8 290.63 | 10 102.57 | 9 692.95 | 9 512.06 | 8 283.10 |
Current trade debtors | 3 753.48 | 3 679.78 | 3 070.70 | 2 615.93 | 3 300.14 |
Prepayments and accrued income | 68.45 | 100.60 | 60.41 | 50.62 | 49.19 |
Current other receivables | 1 117.39 | 1 772.47 | 1 541.00 | 482.32 | 498.42 |
Current deferred tax assets | 213.15 | ||||
Short term receivables total | 4 939.32 | 5 552.84 | 4 672.11 | 3 362.02 | 3 847.75 |
Cash and bank deposits | 26.34 | 128.09 | 47.29 | 111.65 | 105.31 |
Cash and cash equivalents | 26.34 | 128.09 | 47.29 | 111.65 | 105.31 |
Balance sheet total (assets) | 15 031.84 | 17 797.71 | 16 029.04 | 14 851.64 | 14 925.46 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 720.00 | 720.00 | 720.00 | 720.00 | 720.00 |
Retained earnings | 2 780.24 | 2 284.53 | 2 658.89 | 2 376.53 | 1 297.71 |
Profit of the financial year | - 342.26 | 374.37 | - 282.37 | -1 078.81 | 1 669.93 |
Shareholders equity total | 3 157.98 | 3 378.89 | 3 096.53 | 2 017.71 | 3 687.64 |
Provisions | 100.05 | 169.71 | 90.67 | 225.59 | |
Non-current other liabilities | 84.44 | 489.27 | 1 227.84 | 1 231.58 | 1 255.64 |
Non-current liabilities total | 84.44 | 489.27 | 1 227.84 | 1 231.58 | 1 255.64 |
Current loans from credit institutions | 2 738.13 | 3 512.89 | 2 448.31 | 3 299.57 | 3 652.93 |
Current trade creditors | 1 937.53 | 1 850.53 | 1 152.34 | 1 101.59 | 1 259.51 |
Current owed to group member | 3 569.93 | 2 605.25 | 2 687.88 | 2 483.40 | 2 317.77 |
Other non-interest bearing current liabilities | 3 443.77 | 5 791.16 | 5 125.48 | 4 187.26 | 1 979.57 |
Accruals and deferred income | 200.00 | 530.51 | 546.80 | ||
Current liabilities total | 11 689.37 | 13 759.84 | 11 614.01 | 11 602.34 | 9 756.59 |
Balance sheet total (liabilities) | 15 031.84 | 17 797.71 | 16 029.04 | 14 851.64 | 14 925.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.