A/S VIKING RUBBER COMPANY. FAABORG — Credit Rating and Financial Key Figures
CVR number: 43929615
Johan Rantzaus Vej 6, 5600 Faaborg
mail@viking-rubber.dk
tel: 62618619
www.viking-rubber.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 486.64 | 4 473.47 | 6 536.43 | 8 083.50 | 1 490.25 |
| Employee benefit expenses | -5 028.04 | -5 178.11 | -5 395.70 | -5 150.93 | -5 969.94 |
| Total depreciation | - 160.83 | - 117.25 | - 117.85 | - 116.53 | - 139.48 |
| EBIT | 8 297.77 | - 821.90 | 1 022.88 | 2 816.05 | -4 619.18 |
| Other financial income | 1 025.10 | 58.16 | 313.92 | 348.44 | |
| Other financial expenses | -1 617.04 | - 416.42 | -1 967.51 | -1 244.81 | -1 958.35 |
| Net income from associates (fin.) | 445.93 | 233.83 | 1 960.95 | 581.72 | 1 136.87 |
| Pre-tax profit | 7 126.65 | 20.61 | 1 074.47 | 2 466.87 | -5 092.22 |
| Income taxes | -1 177.32 | 60.56 | 258.66 | - 273.68 | 407.97 |
| Net earnings | 5 949.33 | 81.17 | 1 333.13 | 2 193.19 | -4 684.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 168.25 | 2 082.57 | 1 996.95 | 1 927.86 | 1 843.44 |
| Machinery and equipment | 116.30 | 102.23 | 69.99 | 172.76 | 142.71 |
| Tangible assets total | 2 284.54 | 2 184.80 | 2 066.94 | 2 100.62 | 1 986.15 |
| Holdings in group member companies | 3 833.27 | 4 410.40 | 6 135.81 | 6 488.24 | 7 124.73 |
| Investments total | 3 833.27 | 4 410.40 | 6 135.81 | 6 488.24 | 7 124.73 |
| Long term receivables total | |||||
| Raw materials and consumables | 9 468.84 | 13 020.11 | 11 330.97 | 7 365.63 | 9 005.55 |
| Finished products/goods | 11 426.60 | 17 161.11 | 22 140.86 | 12 362.66 | 17 054.09 |
| Inventories total | 20 895.44 | 30 181.22 | 33 471.84 | 19 728.29 | 26 059.64 |
| Current trade debtors | 6 330.76 | 3 101.12 | 2 209.53 | 1 692.33 | 850.29 |
| Prepayments and accrued income | 147.60 | 109.31 | 122.41 | 168.80 | 101.38 |
| Current other receivables | 286.93 | 955.05 | 107.17 | 277.86 | 93.97 |
| Short term receivables total | 6 765.28 | 4 165.49 | 2 439.10 | 2 138.99 | 1 045.65 |
| Cash and bank deposits | 1 029.43 | 170.32 | 7.06 | 1 952.97 | 261.51 |
| Cash and cash equivalents | 1 029.43 | 170.32 | 7.06 | 1 952.97 | 261.51 |
| Balance sheet total (assets) | 34 807.97 | 41 112.22 | 44 120.75 | 32 409.12 | 36 477.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Shares repurchased | 3 000.00 | 500.00 | |||
| Other reserves | 1 741.95 | 32.58 | 4 757.99 | 4 396.93 | 5 033.41 |
| Retained earnings | 6 045.53 | 8 047.53 | 6 167.76 | 7 132.66 | 8 188.99 |
| Profit of the financial year | 5 949.33 | 81.17 | 1 333.13 | 2 193.19 | -4 684.25 |
| Shareholders equity total | 15 536.81 | 12 961.29 | 14 058.88 | 16 022.79 | 10 338.15 |
| Provisions | 523.71 | 463.15 | 204.49 | 407.97 | 555.00 |
| Non-current loans from credit institutions | 1 429.62 | 1 302.60 | 1 200.72 | 1 075.60 | 955.04 |
| Non-current other liabilities | 330.63 | 316.86 | 270.74 | 219.51 | 221.03 |
| Non-current deferred tax liabilities | 70.19 | ||||
| Non-current liabilities total | 1 760.25 | 1 619.45 | 1 471.46 | 1 365.30 | 1 176.06 |
| Current loans from credit institutions | 12 085.80 | 18 533.44 | 17 687.62 | 11 042.76 | 14 720.48 |
| Advances received | 37.12 | 67.56 | 1 068.55 | 202.40 | 1 093.10 |
| Current trade creditors | 2 764.64 | 4 964.21 | 3 692.72 | 1 291.55 | 3 433.85 |
| Current owed to group member | 1 128.39 | 2 036.88 | 2 906.59 | 1 631.49 | 3 575.55 |
| Short-term deferred tax liabilities | 70.19 | ||||
| Other non-interest bearing current liabilities | 971.24 | 466.24 | 3 030.44 | 444.85 | 1 515.30 |
| Current liabilities total | 16 987.20 | 26 068.34 | 28 385.92 | 14 613.07 | 24 408.46 |
| Balance sheet total (liabilities) | 34 807.97 | 41 112.22 | 44 120.75 | 32 409.12 | 36 477.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.