Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K. BACH MADSENS PELSFARM GJØL ApS — Credit Rating and Financial Key Figures
CVR number: 67218817
Gårdkærsvej 9, Gjøl 9440 Aabybro
tel: 20649442
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 148.62 | 2 528.90 | 268.90 | 2 801.47 | 3 524.18 |
| Employee benefit expenses | - 392.32 | - 441.16 | - 443.11 | - 649.88 | - 469.19 |
| Other operating expenses | -29.51 | -20.92 | -55.88 | -50.70 | - 702.72 |
| Total depreciation | - 196.53 | - 193.84 | - 188.97 | - 180.04 | -12.00 |
| EBIT | 530.25 | 1 872.97 | - 419.06 | 1 920.85 | 2 340.27 |
| Other financial income | 0.60 | 0.01 | 0.00 | 79.65 | 571.82 |
| Other financial expenses | -24.04 | -23.28 | -8.87 | -0.63 | -0.72 |
| Pre-tax profit | 506.81 | 1 849.70 | - 427.92 | 1 999.88 | 2 911.37 |
| Income taxes | - 137.00 | 57.00 | 92.00 | 1.00 | - 825.00 |
| Net earnings | 369.81 | 1 906.69 | - 335.92 | 2 000.88 | 2 086.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 018.00 | 1 018.00 | 1 018.00 | 1 018.00 | 1 018.00 |
| Buildings | 2 637.92 | 2 444.08 | 2 255.11 | 2 075.07 | 456.00 |
| Tangible assets total | 3 655.92 | 3 462.08 | 3 273.11 | 3 093.07 | 1 474.00 |
| Investments total | |||||
| Non-current loans receivable | 932.51 | 960.84 | 2 460.84 | 2 460.84 | 2 460.84 |
| Long term receivables total | 932.51 | 960.84 | 2 460.84 | 2 460.84 | 2 460.84 |
| Finished products/goods | 246.56 | 240.81 | 11.27 | ||
| Inventories total | 246.56 | 240.81 | 11.27 | ||
| Current trade debtors | 83.50 | 84.38 | 118.34 | 166.41 | 139.53 |
| Current other receivables | 1 329.67 | 4 705.68 | |||
| Short term receivables total | 1 413.17 | 84.38 | 118.34 | 166.41 | 4 845.21 |
| Cash and bank deposits | 1 016.97 | 4 100.27 | 1 426.74 | 3 382.46 | 3 231.54 |
| Cash and cash equivalents | 1 016.97 | 4 100.27 | 1 426.74 | 3 382.46 | 3 231.54 |
| Balance sheet total (assets) | 7 265.13 | 8 848.37 | 7 290.29 | 9 102.77 | 12 011.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 990.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Shares repurchased | 113.00 | 114.40 | 1 060.00 | 150.00 | 500.00 |
| Other reserves | -1 060.00 | - 150.00 | 1 000.00 | ||
| Retained earnings | 5 228.68 | 5 484.09 | 6 330.78 | 5 844.86 | 7 345.74 |
| Profit of the financial year | 369.81 | 1 906.69 | - 335.92 | 2 000.88 | 2 086.37 |
| Shareholders equity total | 6 901.49 | 8 705.18 | 7 194.86 | 9 045.74 | 11 132.11 |
| Provisions | 160.00 | 93.00 | 1.00 | 825.00 | |
| Non-current other liabilities | 49.70 | ||||
| Non-current liabilities total | 49.70 | ||||
| Current trade creditors | 6.97 | 1.86 | 3.27 | 2.17 | 1.08 |
| Other non-interest bearing current liabilities | 146.97 | 48.32 | 91.17 | 54.86 | 53.40 |
| Current liabilities total | 153.94 | 50.19 | 94.43 | 57.04 | 54.48 |
| Balance sheet total (liabilities) | 7 265.13 | 8 848.37 | 7 290.29 | 9 102.77 | 12 011.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.