Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 359.17 |
| External services | - 315.61 |
| Gross profit | 43.56 |
| Wages and salaries | -47.00 |
| Social security expenses | -2.94 |
| EBIT | -6.38 |
| Other financial expenses | -1.13 |
| Pre-tax profit | -7.51 |
| Income taxes | 0.82 |
| Net earnings | -6.69 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 22.26 |
| Inventories total | 22.26 |
| Current deferred tax assets | 0.82 |
| Short term receivables total | 0.82 |
| Cash and bank deposits | 42.47 |
| Cash and cash equivalents | 42.47 |
| Balance sheet total (assets) | 65.56 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -6.69 |
| Shareholders equity total | 33.31 |
| Non-current liabilities total | |
| Current trade creditors | 14.74 |
| Current owed to participating | 9.78 |
| Other non-interest bearing current liabilities | 7.72 |
| Current liabilities total | 32.25 |
| Balance sheet total (liabilities) | 65.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.