Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMANDSFIRMAET PETER BØGH JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30549899
Stages Alle 24, 6760 Ribe
peter@pbj-ribe.dk
tel: 75425053
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 378.00 | 5 845.00 | 7 969.00 | 7 269.00 | 8 050.64 |
| Employee benefit expenses | -2 488.00 | -3 324.00 | -4 580.00 | -4 116.00 | -4 393.59 |
| Other operating expenses | - 472.00 | -87.00 | -2.00 | ||
| Total depreciation | -1 180.00 | - 732.00 | - 954.00 | -1 007.00 | - 863.69 |
| EBIT | 1 238.00 | 1 702.00 | 2 435.00 | 2 144.00 | 2 793.37 |
| Other financial income | 6.00 | 2.00 | 1.00 | 52.00 | 26.16 |
| Other financial expenses | - 140.00 | -74.00 | - 173.00 | - 196.00 | - 127.34 |
| Income from other inv. held as non-curr. assets | 23.00 | 29.00 | 30.00 | 30.00 | 36.73 |
| Pre-tax profit | 1 127.00 | 1 659.00 | 2 293.00 | 2 030.00 | 2 728.92 |
| Income taxes | - 256.00 | - 369.00 | - 517.00 | - 447.00 | - 625.88 |
| Net earnings | 871.00 | 1 290.00 | 1 776.00 | 1 583.00 | 2 103.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 291.00 | 3 747.00 | 6 273.00 | 5 160.00 | 4 268.77 |
| Advance payments and construction in progress | 617.00 | 200.00 | |||
| Tangible assets total | 2 291.00 | 4 364.00 | 6 273.00 | 5 160.00 | 4 468.77 |
| Investments total | 155.00 | 178.00 | 235.00 | 265.00 | 327.70 |
| Non-current loans receivable | 74.00 | 101.00 | 130.00 | 154.00 | 165.75 |
| Long term receivables total | 74.00 | 101.00 | 130.00 | 154.00 | 165.75 |
| Inventories total | |||||
| Current trade debtors | 1 177.00 | 1 458.00 | 1 441.00 | 1 360.00 | 1 691.40 |
| Current amounts owed by group member comp. | 17.00 | 9.00 | |||
| Prepayments and accrued income | 27.00 | 24.00 | 22.00 | 29.00 | 11.85 |
| Current other receivables | 1 346.00 | 6.00 | 40.00 | ||
| Short term receivables total | 2 550.00 | 1 505.00 | 1 503.00 | 1 398.00 | 1 703.25 |
| Cash and bank deposits | 1 867.00 | 2 074.00 | 3 007.00 | 1 967.00 | 2 298.59 |
| Cash and cash equivalents | 1 867.00 | 2 074.00 | 3 007.00 | 1 967.00 | 2 298.59 |
| Balance sheet total (assets) | 6 937.00 | 8 222.00 | 11 148.00 | 8 944.00 | 8 964.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 1 500.00 | 1 600.00 | 2 000.00 | 2 269.59 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 847.00 | 218.00 | -1 092.00 | -1 317.00 | -2 003.04 |
| Profit of the financial year | 871.00 | 1 290.00 | 1 776.00 | 1 583.00 | 2 103.04 |
| Shareholders equity total | 2 418.00 | 3 208.00 | 2 484.00 | 2 466.00 | 1 569.59 |
| Provisions | 32.00 | 93.00 | 220.00 | 132.00 | 115.70 |
| Non-current leasing loans | 1 307.00 | 2 554.00 | 4 592.00 | 3 863.00 | 3 007.46 |
| Non-current other liabilities | - 374.00 | - 304.00 | - 386.00 | ||
| Non-current deferred tax liabilities | 374.00 | 304.00 | 386.00 | ||
| Non-current liabilities total | 1 307.00 | 2 554.00 | 4 592.00 | 3 863.00 | 3 007.46 |
| Current loans from credit institutions | 594.00 | 581.00 | 728.00 | 699.00 | 749.52 |
| Current trade creditors | 702.00 | 899.00 | 919.00 | 494.00 | 995.74 |
| Current owed to participating | 250.14 | ||||
| Current owed to group member | 522.00 | 1 098.00 | 760.57 | ||
| Short-term deferred tax liabilities | 336.00 | 535.00 | 496.19 | ||
| Other non-interest bearing current liabilities | 1 026.00 | 887.00 | 1 107.00 | 755.00 | 1 019.16 |
| Current liabilities total | 3 180.00 | 2 367.00 | 3 852.00 | 2 483.00 | 4 271.31 |
| Balance sheet total (liabilities) | 6 937.00 | 8 222.00 | 11 148.00 | 8 944.00 | 8 964.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.