Youandx.com ApS — Credit Rating and Financial Key Figures
CVR number: 39046865
Gdanskgade 2, 2150 Nordhavn
mtb@youandx.com
tel: 20120449
youandx.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 389.91 | 191.72 | - 108.99 | - 130.54 | - 164.01 |
| Employee benefit expenses | -2 924.22 | -2 927.47 | -1 037.89 | - 794.56 | - 601.86 |
| Total depreciation | - 191.36 | - 355.60 | -1 583.89 | -1 212.93 | -1 564.08 |
| EBIT | -2 725.67 | -3 091.34 | -2 730.77 | -2 138.04 | -2 329.94 |
| Other financial income | 0.10 | 0.70 | 0.21 | 0.11 | |
| Other financial expenses | - 118.48 | - 132.49 | - 301.27 | - 378.52 | - 542.12 |
| Pre-tax profit | -2 844.05 | -3 223.13 | -3 032.05 | -2 516.35 | -2 871.96 |
| Income taxes | 1 195.25 | 615.71 | 951.14 | 1 014.34 | 830.53 |
| Net earnings | -1 648.80 | -2 607.42 | -2 080.91 | -1 502.02 | -2 041.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 1 279.23 | 1 344.16 | 3 922.79 | 6 889.90 | 10 072.46 |
| Goodwill | 57.84 | ||||
| Intangible assets total | 1 279.23 | 1 344.16 | 3 922.79 | 6 889.90 | 10 130.30 |
| Tangible assets total | |||||
| Investments total | 95.00 | 110.00 | 73.81 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 387.04 | 572.00 | 467.52 | 849.42 | 396.48 |
| Prepayments and accrued income | 235.27 | 538.62 | 198.81 | 144.77 | 91.65 |
| Current other receivables | 85.20 | 13.59 | 40.00 | 1.64 | 118.18 |
| Current deferred tax assets | 1 199.19 | 611.77 | 951.14 | 1 014.34 | 1 086.72 |
| Short term receivables total | 1 906.71 | 1 735.99 | 1 657.47 | 2 010.17 | 1 693.02 |
| Cash and bank deposits | 1 510.40 | 1 530.76 | 2 396.04 | 897.34 | 555.37 |
| Cash and cash equivalents | 1 510.40 | 1 530.76 | 2 396.04 | 897.34 | 555.37 |
| Balance sheet total (assets) | 4 696.34 | 4 610.91 | 8 071.30 | 9 907.41 | 12 452.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 87.30 | 101.32 | 125.33 | 149.03 | 211.64 |
| Other reserves | 1 279.23 | 1 048.45 | 3 059.78 | 5 374.12 | 7 856.52 |
| Retained earnings | 1 935.28 | 2 110.47 | 217.71 | -1 797.88 | - 844.90 |
| Profit of the financial year | -1 648.80 | -2 607.42 | -2 080.91 | -1 502.02 | -2 041.42 |
| Shareholders equity total | 1 653.01 | 652.82 | 1 321.90 | 2 223.26 | 5 181.83 |
| Provisions | 3.94 | 256.19 | |||
| Non-current loans from credit institutions | 1 399.29 | 1 138.47 | 4 813.24 | 5 078.87 | 5 744.00 |
| Non-current liabilities total | 1 399.29 | 1 138.47 | 4 813.24 | 5 078.87 | 5 744.00 |
| Current loans from credit institutions | 320.00 | 416.00 | |||
| Advances received | 643.20 | 1 052.72 | |||
| Current trade creditors | 554.83 | 278.33 | 416.57 | 899.04 | 541.57 |
| Current owed to participating | 122.88 | 233.46 | |||
| Other non-interest bearing current liabilities | 319.20 | 935.11 | 1 089.89 | 612.95 | 632.64 |
| Accruals and deferred income | 429.68 | 677.29 | 96.27 | ||
| Current liabilities total | 1 640.10 | 2 819.63 | 1 936.15 | 2 605.28 | 1 270.48 |
| Balance sheet total (liabilities) | 4 696.34 | 4 610.91 | 8 071.30 | 9 907.41 | 12 452.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.