Imploy ApS — Credit Rating and Financial Key Figures
CVR number: 41667184
Lyskær 1, 2730 Herlev
kontakt@imploy.dk
tel: 50342100
imploy.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 219.88 | 15 583.52 | 17 011.65 | 23 118.90 |
| Employee benefit expenses | -3 618.80 | -14 144.32 | -16 048.32 | -21 583.75 |
| EBIT | 601.08 | 1 439.20 | 963.33 | 1 535.15 |
| Other financial income | 18.64 | 9.71 | 28.86 | |
| Other financial expenses | -36.34 | -59.27 | -18.49 | -67.34 |
| Pre-tax profit | 564.75 | 1 398.57 | 954.55 | 1 496.67 |
| Income taxes | - 125.91 | - 325.73 | - 213.18 | - 346.12 |
| Net earnings | 438.84 | 1 072.85 | 741.37 | 1 150.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 11.40 | 11.40 | 32.00 | 45.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 998.77 | 665.95 | 1 495.63 | 4 821.90 |
| Current owed by particip. interest comp. | 33.93 | |||
| Prepayments and accrued income | 15.35 | |||
| Current other receivables | 24.10 | 24.10 | 96.73 | 111.48 |
| Short term receivables total | 1 056.81 | 690.05 | 1 607.72 | 4 933.39 |
| Cash and bank deposits | 622.01 | 2 762.48 | 3 182.72 | 2 137.98 |
| Cash and cash equivalents | 622.01 | 2 762.48 | 3 182.72 | 2 137.98 |
| Balance sheet total (assets) | 1 690.22 | 3 463.94 | 4 822.44 | 7 116.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 331.22 | 142.93 | ||
| Retained earnings | - 161.16 | 642.91 | 1 241.35 | |
| Profit of the financial year | 438.84 | 1 072.85 | 741.37 | 1 150.54 |
| Shareholders equity total | 478.84 | 1 282.91 | 1 424.28 | 2 574.83 |
| Non-current liabilities total | ||||
| Current trade creditors | 35.94 | 63.84 | 69.33 | 113.30 |
| Current owed to group member | 125.91 | 799.32 | 531.00 | |
| Short-term deferred tax liabilities | 125.91 | 451.63 | 213.18 | 346.12 |
| Other non-interest bearing current liabilities | 923.62 | 1 665.55 | 2 316.32 | 3 551.12 |
| Current liabilities total | 1 211.38 | 2 181.02 | 3 398.16 | 4 541.54 |
| Balance sheet total (liabilities) | 1 690.22 | 3 463.94 | 4 822.44 | 7 116.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.