FACT Leasing A/S — Credit Rating and Financial Key Figures
CVR number: 43156993
Erhvervsbyvej 11, 8700 Horsens
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 624.88 | 1 950.81 |
Employee benefit expenses | - 136.34 | - 601.25 |
Other operating expenses | -24.14 | |
Total depreciation | - 175.86 | |
EBIT | - 761.21 | 1 149.57 |
Other financial income | 4.68 | 48.24 |
Other financial expenses | -54.96 | -1 135.98 |
Net income from associates (fin.) | -55.27 | 44.52 |
Pre-tax profit | - 866.77 | 106.35 |
Income taxes | 82.38 | -30.23 |
Net earnings | - 784.39 | 76.12 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 423.29 | |
Tangible assets total | 423.29 | |
Holdings in group member companies | 33.92 | |
Other receivables | 500.00 | |
Investments total | 500.00 | 33.92 |
Long term receivables total | ||
Finished products/goods | 365.26 | 1 272.63 |
Inventories total | 365.26 | 1 272.63 |
Current trade debtors | 4 864.86 | 25 215.99 |
Current amounts owed by group member comp. | 787.36 | 405.80 |
Prepayments and accrued income | 157.15 | 92.49 |
Current other receivables | 623.99 | 446.38 |
Current deferred tax assets | 82.38 | |
Short term receivables total | 6 515.75 | 26 160.66 |
Cash and bank deposits | 1 958.90 | 644.28 |
Cash and cash equivalents | 1 958.90 | 644.28 |
Balance sheet total (assets) | 9 339.91 | 28 534.79 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 2 500.00 | 2 500.00 |
Retained earnings | - 784.39 | |
Profit of the financial year | - 784.39 | 76.12 |
Shareholders equity total | 1 715.61 | 1 791.73 |
Non-current liabilities total | ||
Current loans from credit institutions | 3 430.50 | 20 381.01 |
Advances received | 51.42 | |
Current trade creditors | 620.30 | 747.30 |
Current owed to group member | 3 528.62 | 4 725.28 |
Short-term deferred tax liabilities | 112.73 | |
Other non-interest bearing current liabilities | 21.88 | 387.95 |
Accruals and deferred income | 23.00 | 337.36 |
Current liabilities total | 7 624.30 | 26 743.06 |
Balance sheet total (liabilities) | 9 339.91 | 28 534.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.