Erasmus Montanus ApS — Credit Rating and Financial Key Figures
CVR number: 41783192
Viemosevej 6, 8260 Viby J
r@saabybentzen.dk
tel: 41705060
benoticed.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 564.25 | 1 057.48 | 776.80 | 857.72 |
| Employee benefit expenses | - 217.73 | - 687.75 | - 684.55 | - 702.55 |
| Total depreciation | -0.79 | -9.50 | -9.50 | -7.60 |
| EBIT | 345.73 | 360.23 | 82.75 | 147.57 |
| Other financial income | 19.45 | 44.41 | ||
| Other financial expenses | -0.48 | -3.38 | -3.29 | -14.17 |
| Pre-tax profit | 345.25 | 356.85 | 98.91 | 177.81 |
| Income taxes | -76.04 | -79.10 | -22.20 | -40.24 |
| Net earnings | 269.21 | 277.75 | 76.71 | 137.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 37.21 | 27.71 | 18.21 | 10.61 |
| Tangible assets total | 37.21 | 27.71 | 18.21 | 10.61 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 163.44 | 137.25 | 176.08 | 233.79 |
| Current deferred tax assets | 51.80 | |||
| Short term receivables total | 163.44 | 137.25 | 227.88 | 233.79 |
| Cash and bank deposits | 282.43 | 510.43 | 467.45 | 541.82 |
| Cash and cash equivalents | 282.43 | 510.43 | 467.45 | 541.82 |
| Balance sheet total (assets) | 483.07 | 675.38 | 713.54 | 786.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | -57.20 | 153.11 | 369.86 | 379.07 |
| Profit of the financial year | 269.21 | 277.75 | 76.71 | 137.57 |
| Shareholders equity total | 329.21 | 549.76 | 567.57 | 644.14 |
| Provisions | 2.00 | 1.00 | 2.33 | |
| Non-current liabilities total | ||||
| Current trade creditors | 20.51 | 21.74 | 21.25 | 21.79 |
| Short-term deferred tax liabilities | 74.04 | 5.10 | 1.92 | |
| Other non-interest bearing current liabilities | 57.31 | 97.78 | 124.71 | 116.03 |
| Current liabilities total | 151.87 | 124.62 | 145.96 | 139.74 |
| Balance sheet total (liabilities) | 483.07 | 675.38 | 713.54 | 786.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.