SCANDRUMS A/S — Credit Rating and Financial Key Figures
CVR number: 14838783
Snavevej 12, 5471 Søndersø
salg@scandrums.dk
tel: 64892350
www.scandrums.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 830.62 | 9 765.92 | 12 257.27 | 18 400.40 | 18 991.63 |
Employee benefit expenses | -6 069.66 | -7 943.46 | -8 841.15 | -10 678.18 | -12 317.86 |
Other operating expenses | -15.08 | - 258.48 | |||
Total depreciation | - 591.51 | -1 083.90 | -1 144.98 | -1 391.95 | -1 648.12 |
EBIT | 3 169.45 | 738.56 | 2 256.07 | 6 071.78 | 5 025.65 |
Other financial income | 654.07 | 181.51 | 27.51 | 109.28 | 997.36 |
Other financial expenses | -47.97 | -44.95 | - 641.88 | - 400.01 | - 172.80 |
Income from other inv. held as non-curr. assets | 1 880.12 | 2 156.28 | |||
Net income from associates (fin.) | 1 546.46 | 1 383.62 | 1 914.42 | ||
Pre-tax profit | 5 655.66 | 3 031.40 | 3 188.16 | 7 164.67 | 7 764.63 |
Income taxes | - 688.06 | - 154.99 | - 480.93 | -1 322.14 | -1 072.14 |
Net earnings | 4 967.61 | 2 876.41 | 2 707.23 | 5 842.53 | 6 692.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 1 040.00 | 800.00 | |||
Intangible assets total | 1 040.00 | 800.00 | |||
Machinery and equipment | 3 893.49 | 4 205.30 | 3 995.58 | 3 758.56 | 3 374.85 |
Tangible assets total | 3 893.49 | 4 205.30 | 3 995.58 | 3 758.56 | 3 374.85 |
Holdings in group member companies | 7 562.26 | 9 163.90 | 9 118.33 | 9 327.41 | 11 129.76 |
Investments total | 7 562.26 | 9 163.90 | 9 118.33 | 9 327.41 | 11 129.76 |
Long term receivables total | |||||
Finished products/goods | 6 135.58 | 7 415.68 | 7 698.65 | 8 942.06 | 9 375.03 |
Inventories total | 6 135.58 | 7 415.68 | 7 698.65 | 8 942.06 | 9 375.03 |
Current trade debtors | 6 330.55 | 6 185.89 | 6 130.01 | 8 826.84 | 9 534.04 |
Current amounts owed by group member comp. | 2 073.40 | 140.94 | 367.52 | 534.27 | 890.67 |
Prepayments and accrued income | 99.11 | 113.20 | 100.72 | 567.12 | 614.18 |
Current other receivables | 0.01 | 0.01 | 40.63 | ||
Short term receivables total | 8 503.06 | 6 440.04 | 6 598.26 | 9 928.23 | 11 079.52 |
Cash and bank deposits | 1 265.34 | 2 302.26 | 3 000.92 | 4 800.75 | 7 518.85 |
Cash and cash equivalents | 1 265.34 | 2 302.26 | 3 000.92 | 4 800.75 | 7 518.85 |
Balance sheet total (assets) | 27 359.72 | 29 527.18 | 30 411.73 | 37 797.00 | 43 278.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 2 617.26 | 4 218.90 | 4 173.33 | 4 382.41 | 6 184.76 |
Retained earnings | 6 264.90 | 7 630.86 | 8 552.85 | 9 050.99 | 11 091.17 |
Profit of the financial year | 4 967.61 | 2 876.41 | 2 707.23 | 5 842.53 | 6 692.49 |
Shareholders equity total | 16 349.76 | 17 226.18 | 17 933.40 | 21 775.94 | 26 468.43 |
Provisions | 152.00 | 170.47 | 164.32 | 168.70 | 75.66 |
Non-current deferred tax liabilities | 1 317.76 | 1 165.18 | |||
Non-current liabilities total | 1 317.76 | 1 165.18 | |||
Current trade creditors | 3 800.93 | 5 944.26 | 4 261.80 | 6 903.75 | 6 815.38 |
Current owed to group member | 2 636.90 | 4 648.57 | 6 075.41 | 5 420.63 | 6 398.79 |
Short-term deferred tax liabilities | 560.71 | 136.52 | 487.09 | ||
Other non-interest bearing current liabilities | 3 838.43 | 1 401.18 | 1 489.71 | 2 210.24 | 2 354.58 |
Accruals and deferred income | 20.98 | ||||
Current liabilities total | 10 857.96 | 12 130.53 | 12 314.01 | 14 534.61 | 15 568.75 |
Balance sheet total (liabilities) | 27 359.72 | 29 527.18 | 30 411.73 | 37 797.00 | 43 278.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.