El Tapeo de Cervantes ApS — Credit Rating and Financial Key Figures
CVR number: 41705663
Vesterbrogade 42, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 917.33 | 3 637.44 | 3 147.36 |
Employee benefit expenses | - 688.04 | -1 045.04 | - 957.23 |
EBIT | 1 229.29 | 2 592.41 | 2 190.14 |
Other financial income | 3.57 | 0.17 | |
Other financial expenses | -4.31 | -0.20 | -38.96 |
Pre-tax profit | 1 224.98 | 2 595.78 | 2 151.35 |
Income taxes | - 269.50 | - 571.07 | - 481.95 |
Net earnings | 955.48 | 2 024.70 | 1 669.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 67.33 | 67.33 | 75.20 |
Long term receivables total | 67.33 | 67.33 | 75.20 |
Inventories total | |||
Current trade debtors | 1 440.28 | ||
Current other receivables | 140.25 | 40.95 | 172.68 |
Short term receivables total | 140.25 | 40.95 | 1 612.96 |
Cash and bank deposits | 1 480.19 | 2 911.60 | 872.44 |
Cash and cash equivalents | 1 480.19 | 2 911.60 | 872.44 |
Balance sheet total (assets) | 1 687.78 | 3 019.88 | 2 560.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 900.00 | 2 000.00 | 1 600.00 |
Retained earnings | - 900.00 | -1 944.52 | -1 519.81 |
Profit of the financial year | 955.48 | 2 024.70 | 1 669.40 |
Shareholders equity total | 995.48 | 2 120.19 | 1 789.58 |
Non-current liabilities total | |||
Current trade creditors | 110.00 | 74.55 | 41.19 |
Short-term deferred tax liabilities | 269.50 | 571.07 | 347.97 |
Other non-interest bearing current liabilities | 312.80 | 254.08 | 381.86 |
Current liabilities total | 692.29 | 899.70 | 771.02 |
Balance sheet total (liabilities) | 1 687.78 | 3 019.88 | 2 560.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.