Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARL CONSTRUCTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 28681720
Malmparken 6, 2750 Ballerup
tel: 38161905
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 192.53 | - 126.40 | |||
| Gross profit | - 192.53 | - 126.40 | 525.45 | 836.35 | 775.45 |
| Employee benefit expenses | - 219.69 | - 517.90 | - 509.70 | - 878.29 | - 786.09 |
| Total depreciation | -10.00 | ||||
| Reduction in value of non-current assets | 382.00 | 20.91 | - 716.99 | - 172.00 | -19.00 |
| EBIT | 159.47 | -39.48 | - 701.24 | - 213.94 | -39.63 |
| Other financial income | 1 099.24 | 1 259.52 | 1 416.64 | 1 553.48 | 1 642.59 |
| Other financial expenses | - 779.94 | - 918.38 | - 778.25 | -3 388.02 | -2 612.82 |
| Net income from associates (fin.) | 3 878.79 | 5 427.17 | 1 445.59 | 3 701.89 | 2 457.10 |
| Pre-tax profit | 4 357.56 | 5 728.83 | 1 382.74 | 3 143.13 | 2 569.08 |
| Income taxes | -21.55 | -58.11 | 9.24 | 121.62 | -27.72 |
| Net earnings | 4 336.00 | 5 670.72 | 1 391.98 | 3 264.75 | 2 541.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 354.00 | 11 380.00 | 10 735.00 | 10 563.00 | 10 544.00 |
| Tangible assets total | 11 354.00 | 11 380.00 | 10 735.00 | 10 563.00 | 10 544.00 |
| Holdings in group member companies | 2 655.37 | 7 562.14 | 9 007.86 | 12 352.61 | 15 261.40 |
| Other non-current investments | 0.00 | ||||
| Investments total | 2 655.37 | 7 562.14 | 9 007.86 | 12 352.61 | 15 261.40 |
| Non-curr. owed by group member comp. | 29 139.02 | 32 791.11 | 36 810.95 | 39 512.73 | 41 990.80 |
| Long term receivables total | 29 139.02 | 32 791.11 | 36 810.95 | 39 512.73 | 41 990.80 |
| Finished products/goods | 58.45 | 20.00 | 20.00 | 20.00 | 10.00 |
| Inventories total | 58.45 | 20.00 | 20.00 | 20.00 | 10.00 |
| Prepayments and accrued income | 56.48 | 11.89 | |||
| Current other receivables | 3.28 | 2.62 | 0.00 | 3.63 | 3.61 |
| Current deferred tax assets | 84.72 | 93.18 | 102.42 | 224.04 | 213.70 |
| Short term receivables total | 144.48 | 95.80 | 102.42 | 227.67 | 229.20 |
| Cash and bank deposits | 47.03 | 57.41 | 46.32 | 8.27 | 27.07 |
| Cash and cash equivalents | 47.03 | 57.41 | 46.32 | 8.27 | 27.07 |
| Balance sheet total (assets) | 43 398.35 | 51 906.46 | 56 722.55 | 62 684.28 | 68 062.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Share premium account | 3 962.50 | 3 962.50 | 3 962.50 | 3 962.50 | 3 962.50 |
| Other reserves | 2 300.56 | 7 207.33 | 8 653.06 | 11 997.80 | 14 906.59 |
| Retained earnings | 6 541.29 | 5 450.12 | 9 675.25 | 7 365.34 | 8 172.99 |
| Profit of the financial year | 4 336.00 | 5 670.72 | 1 391.98 | 3 264.75 | 2 541.36 |
| Shareholders equity total | 17 315.35 | 22 465.67 | 23 857.78 | 26 765.39 | 29 758.44 |
| Provisions | -0.00 | -0.00 | |||
| Non-current loans from credit institutions | 8 420.84 | 8 398.36 | 8 512.99 | 8 550.57 | 8 566.64 |
| Non-current owed to group member | 27 021.29 | 29 313.73 | |||
| Non-current other liabilities | 0.00 | ||||
| Non-current deferred tax liabilities | 66.57 | 31.02 | |||
| Non-current liabilities total | 8 420.84 | 8 464.93 | 8 512.99 | 35 571.86 | 37 911.39 |
| Current loans from credit institutions | 180.83 | 118.10 | 65.94 | 68.35 | 85.47 |
| Advances received | 178.44 | 162.23 | 171.08 | 163.63 | 163.83 |
| Current trade creditors | 95.63 | 92.81 | 93.14 | 79.30 | 88.17 |
| Current owed to group member | 17 132.03 | 20 529.23 | 23 936.97 | ||
| Short-term deferred tax liabilities | 27.19 | 27.19 | 66.57 | ||
| Other non-interest bearing current liabilities | 46.29 | 18.08 | 35.75 | 55.16 | |
| Accruals and deferred income | 48.02 | ||||
| Current liabilities total | 17 662.15 | 20 975.85 | 24 351.78 | 347.03 | 392.64 |
| Balance sheet total (liabilities) | 43 398.35 | 51 906.46 | 56 722.55 | 62 684.28 | 68 062.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.