Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SORRING LERVAREFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 75185413
Hovedgaden 8, 8641 Sorring
www.sorring-lervarefabrik@mail.dk
tel: 86957009
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 383.81 | 3 187.61 | 2 747.88 | 3 840.22 | 4 416.60 |
| Employee benefit expenses | -1 411.04 | -1 434.28 | -1 728.93 | -2 267.03 | -2 867.78 |
| Total depreciation | -6.98 | -6.98 | -30.98 | - 118.69 | - 209.84 |
| EBIT | 965.79 | 1 746.35 | 987.97 | 1 454.50 | 1 338.99 |
| Other financial income | 4.92 | 4.20 | |||
| Other financial expenses | -4.99 | -7.96 | -8.44 | -8.57 | -0.21 |
| Pre-tax profit | 960.80 | 1 738.39 | 979.53 | 1 450.85 | 1 342.98 |
| Income taxes | - 214.13 | - 384.93 | - 216.21 | - 314.09 | - 304.87 |
| Net earnings | 746.67 | 1 353.46 | 763.32 | 1 136.76 | 1 038.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.45 | 23.47 | 16.49 | 9.51 | 2.53 |
| Machinery and equipment | 96.00 | 1 283.09 | 1 359.43 | ||
| Tangible assets total | 30.45 | 23.47 | 112.49 | 1 292.60 | 1 361.96 |
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Raw materials and consumables | 1 990.99 | ||||
| Finished products/goods | 2 053.34 | 1 992.00 | 2 101.30 | 2 326.31 | |
| Inventories total | 1 990.99 | 2 053.34 | 1 992.00 | 2 101.30 | 2 326.31 |
| Current trade debtors | 638.02 | 789.46 | 726.38 | 996.97 | 771.06 |
| Prepayments and accrued income | 81.19 | 10.00 | 10.00 | 20.00 | |
| Current other receivables | 107.06 | 92.71 | 5.42 | 9.62 | 33.55 |
| Short term receivables total | 826.27 | 882.17 | 741.81 | 1 016.59 | 824.61 |
| Cash and bank deposits | 310.38 | 665.29 | 1 800.56 | 341.82 | 118.91 |
| Cash and cash equivalents | 310.38 | 665.29 | 1 800.56 | 341.82 | 118.91 |
| Balance sheet total (assets) | 3 223.09 | 3 689.27 | 4 711.85 | 4 817.32 | 4 696.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 600.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 256.90 | 403.58 | 1 257.04 | 1 020.35 | 1 157.11 |
| Profit of the financial year | 746.67 | 1 353.46 | 763.32 | 1 136.76 | 1 038.11 |
| Shareholders equity total | 1 616.58 | 2 857.04 | 3 020.36 | 3 657.12 | 3 695.23 |
| Provisions | 1.32 | 41.46 | 76.77 | ||
| Non-current deferred tax liabilities | 276.43 | 269.56 | |||
| Non-current liabilities total | 276.43 | 269.56 | |||
| Advances received | 26.37 | 34.10 | |||
| Current trade creditors | 668.78 | 33.75 | 865.37 | 225.41 | 191.73 |
| Current owed to participating | 21.64 | ||||
| Current owed to group member | 218.19 | ||||
| Short-term deferred tax liabilities | 205.69 | 385.01 | 214.74 | ||
| Other non-interest bearing current liabilities | 710.41 | 413.48 | 391.87 | 866.96 | 429.41 |
| Current liabilities total | 1 606.52 | 832.24 | 1 690.17 | 1 118.74 | 655.24 |
| Balance sheet total (liabilities) | 3 223.09 | 3 689.27 | 4 711.85 | 5 093.75 | 4 696.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.