Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Moerks Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40496572
Strandvejen 11, 4532 Gislinge
jfm@moerks.dk
tel: 30283030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 841.38 | 888.94 | 984.42 | 916.59 | 1 005.28 |
| Employee benefit expenses | - 850.89 | - 738.51 | - 762.55 | - 697.52 | - 751.58 |
| Total depreciation | -92.56 | -12.58 | -5.24 | ||
| EBIT | - 102.07 | 137.85 | 216.63 | 219.07 | 253.70 |
| Other financial income | 1.72 | 3.42 | 10.88 | 7.02 | 7.21 |
| Other financial expenses | -2.26 | -1.21 | -0.01 | -0.17 | -0.25 |
| Pre-tax profit | - 102.61 | 140.06 | 227.50 | 225.91 | 260.67 |
| Income taxes | 2.87 | -11.12 | -50.05 | -49.74 | -57.40 |
| Net earnings | -99.74 | 128.94 | 177.45 | 176.18 | 203.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.83 | 5.24 | |||
| Tangible assets total | 17.83 | 5.24 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 263.67 | 250.11 | 274.83 | 262.50 | 240.25 |
| Current amounts owed by group member comp. | 121.72 | 260.14 | 464.88 | 277.46 | 353.11 |
| Prepayments and accrued income | 41.20 | 19.10 | 109.38 | 71.88 | 34.38 |
| Current other receivables | 0.07 | ||||
| Short term receivables total | 426.59 | 529.34 | 849.09 | 611.83 | 627.81 |
| Cash and bank deposits | 148.40 | 167.34 | 141.96 | 126.32 | 99.44 |
| Cash and cash equivalents | 148.40 | 167.34 | 141.96 | 126.32 | 99.44 |
| Balance sheet total (assets) | 592.81 | 701.93 | 991.05 | 738.15 | 727.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 200.00 | 200.00 | ||
| Retained earnings | 437.22 | 337.48 | 66.43 | 43.87 | 20.05 |
| Profit of the financial year | -99.74 | 128.94 | 177.45 | 176.18 | 203.27 |
| Shareholders equity total | 377.48 | 506.43 | 683.87 | 460.05 | 463.31 |
| Provisions | 0.12 | 24.06 | 15.81 | 7.56 | |
| Non-current liabilities total | |||||
| Current trade creditors | 9.58 | 8.03 | 28.11 | 13.28 | 13.40 |
| Current owed to participating | 0.05 | 0.05 | |||
| Short-term deferred tax liabilities | 11.00 | 26.10 | 57.99 | 65.65 | |
| Other non-interest bearing current liabilities | 205.70 | 176.30 | 228.91 | 191.03 | 177.33 |
| Current liabilities total | 215.33 | 195.39 | 283.12 | 262.29 | 256.38 |
| Balance sheet total (liabilities) | 592.81 | 701.93 | 991.05 | 738.15 | 727.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.