SCSK 5696 ApS — Credit Rating and Financial Key Figures
CVR number: 25837509
Stenbjerg Bakke 2 A, 3060 Espergærde
lars@prieme.dk
tel: 20990877
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 255.04 | - 389.03 | -47.95 | - 316.41 | - 233.61 |
| EBIT | - 255.04 | - 389.03 | -47.95 | - 316.41 | - 233.61 |
| Other financial income | 1 738.48 | 2 716.71 | 992.49 | 2 185.27 | 3 312.49 |
| Other financial expenses | - 212.46 | - 149.64 | -2 746.90 | -38.88 | -2 092.29 |
| Reduction non-current investment assets | - 232.87 | - 436.48 | - 271.63 | - 303.99 | |
| Net income from associates (fin.) | 253.86 | 942.50 | |||
| Pre-tax profit | 1 038.10 | 1 741.56 | -2 074.00 | 1 779.86 | 1 929.09 |
| Income taxes | - 288.77 | 264.13 | -9.63 | -1.74 | - 281.76 |
| Net earnings | 749.33 | 2 005.69 | -2 083.63 | 1 778.12 | 1 647.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current loans receivable | 563.90 | 669.98 | 706.54 | 727.09 | |
| Non-current other receivables | 488.62 | 488.62 | 488.62 | 496.32 | |
| Long term receivables total | 1 052.53 | 1 158.60 | 1 195.16 | 1 223.41 | |
| Inventories total | |||||
| Prepayments and accrued income | 4.48 | ||||
| Current other receivables | 12.57 | ||||
| Current deferred tax assets | 716.63 | 480.21 | 296.98 | 64.13 | |
| Short term receivables total | 12.57 | 716.63 | 480.21 | 296.98 | 68.60 |
| Other current investments | 10 947.32 | 11 257.20 | 8 881.18 | 10 286.20 | 11 607.22 |
| Cash and bank deposits | 934.93 | 277.05 | 536.79 | 392.24 | 390.71 |
| Cash and cash equivalents | 11 882.25 | 11 534.25 | 9 417.96 | 10 678.44 | 11 997.93 |
| Balance sheet total (assets) | 11 919.82 | 13 328.41 | 11 081.77 | 12 195.59 | 13 314.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 212.50 | 212.50 | 212.50 | 212.50 | 212.50 |
| Shares repurchased | 360.00 | 385.00 | 412.00 | 426.00 | 426.00 |
| Retained earnings | 10 023.79 | 10 388.12 | 11 981.81 | 9 472.18 | 10 824.30 |
| Profit of the financial year | 749.33 | 2 005.69 | -2 083.63 | 1 778.12 | 1 647.33 |
| Shareholders equity total | 11 345.62 | 12 991.31 | 10 522.68 | 11 888.80 | 13 110.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.89 | ||||
| Current trade creditors | 31.72 | 33.13 | 33.13 | 33.13 | 33.13 |
| Current owed to participating | 253.86 | ||||
| Short-term deferred tax liabilities | 242.15 | ||||
| Other non-interest bearing current liabilities | 300.34 | 303.97 | 272.10 | 273.66 | 166.79 |
| Current liabilities total | 574.20 | 337.10 | 559.09 | 306.79 | 204.81 |
| Balance sheet total (liabilities) | 11 919.82 | 13 328.41 | 11 081.77 | 12 195.59 | 13 314.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.