TCR DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 31768209
Vilhelm Lauritzens Alle 1, 2770 Kastrup
jesper.goebel@tcr-group.com
tel: 50776801
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 32 021.30 | 33 936.47 | 38 364.02 | 43 457.99 | 37 312.85 |
Employee benefit expenses | -23 983.39 | -25 135.34 | -29 347.73 | -36 229.13 | -31 545.00 |
Total depreciation | -2 363.94 | -1 422.61 | - 395.24 | -99.97 | - 122.18 |
EBIT | 5 673.97 | 7 378.52 | 8 621.04 | 7 128.88 | 5 645.67 |
Other financial income | 31.31 | 50.73 | 897.01 | 1 271.34 | 316.97 |
Other financial expenses | - 255.25 | - 348.98 | -1 133.95 | -92.19 | - 279.74 |
Pre-tax profit | 5 450.02 | 7 080.28 | 8 384.11 | 8 308.03 | 5 682.90 |
Income taxes | -1 199.14 | -1 556.47 | -1 850.00 | -1 895.21 | -1 327.16 |
Net earnings | 4 250.88 | 5 523.81 | 6 534.11 | 6 412.82 | 4 355.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 55.26 | 31.58 | 7.89 | ||
Intangible assets total | 55.26 | 31.58 | 7.89 | ||
Buildings | 1 408.71 | 434.43 | 174.26 | 118.96 | 259.19 |
Machinery and equipment | 44.56 | 71.88 | 49.93 | 303.97 | 236.12 |
Tangible assets total | 1 453.27 | 506.30 | 224.19 | 422.93 | 495.31 |
Investments total | 7.39 | 7.39 | 7.39 | 7.39 | |
Long term receivables total | |||||
Raw materials and consumables | 2 712.97 | 3 124.21 | 4 523.37 | 6 078.46 | 6 846.89 |
Inventories total | 2 712.97 | 3 124.21 | 4 523.37 | 6 078.46 | 6 846.89 |
Current trade debtors | 8 057.45 | 21 674.44 | 12 139.80 | 18 610.40 | 10 980.50 |
Current amounts owed by group member comp. | 2 540.57 | 440.39 | 2 826.19 | 5 184.11 | |
Prepayments and accrued income | 4 382.66 | 4 484.89 | 4 256.48 | 1 410.83 | 881.18 |
Current other receivables | 1 667.26 | 79.31 | 110.12 | 55.07 | 62.32 |
Current deferred tax assets | 868.87 | 1 011.92 | 1 003.76 | 892.61 | 566.88 |
Short term receivables total | 17 516.81 | 27 690.95 | 20 336.34 | 26 153.02 | 12 490.89 |
Cash and bank deposits | 24 763.56 | 31 015.46 | 15 255.24 | 4 836.79 | 9 865.54 |
Cash and cash equivalents | 24 763.56 | 31 015.46 | 15 255.24 | 4 836.79 | 9 865.54 |
Balance sheet total (assets) | 46 509.26 | 62 375.90 | 40 354.43 | 37 498.59 | 29 698.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 746.12 | 746.12 | 746.12 | 746.12 | 746.12 |
Shares repurchased | 25 000.00 | 8 000.00 | 5 000.00 | 7 000.00 | |
Retained earnings | 18 734.56 | -2 014.56 | -4 490.75 | -2 956.64 | -3 543.82 |
Profit of the financial year | 4 250.88 | 5 523.81 | 6 534.11 | 6 412.82 | 4 355.74 |
Shareholders equity total | 23 731.56 | 29 255.37 | 10 789.47 | 9 202.29 | 8 558.03 |
Provisions | 834.62 | 868.87 | |||
Non-current other liabilities | 2 655.22 | 2 439.30 | |||
Non-current deferred tax liabilities | 893.39 | 1 257.03 | 3 851.24 | 2 955.49 | 2 689.67 |
Non-current liabilities total | 3 548.61 | 3 696.32 | 3 851.24 | 2 955.49 | 2 689.67 |
Current loans from credit institutions | 0.55 | 51.90 | 52.11 | 459.49 | |
Advances received | 8 725.35 | 8 995.78 | 7 666.58 | 7 523.67 | |
Current trade creditors | 2 182.40 | 5 854.00 | 2 553.37 | 5 067.42 | 2 533.27 |
Current owed to group member | 4 848.08 | ||||
Short-term deferred tax liabilities | 617.88 | 919.73 | 1 929.51 | 1 074.06 | |
Other non-interest bearing current liabilities | 8 320.80 | 13 956.56 | 14 522.15 | 10 768.09 | 9 536.02 |
Current liabilities total | 19 229.10 | 29 424.21 | 25 713.72 | 25 340.81 | 18 450.92 |
Balance sheet total (liabilities) | 47 343.88 | 63 244.77 | 40 354.43 | 37 498.59 | 29 698.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.