Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM UTZON ARKITEKTER ApS — Credit Rating and Financial Key Figures
CVR number: 10516285
Folke Bernadottes Allé 25, 2100 København Ø
info@kimutzon.dk
tel: 33934334
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 958.59 | 1 517.87 | 1 884.51 | 3 044.84 | 1 461.98 |
| Employee benefit expenses | -2 885.04 | -2 120.40 | -1 366.36 | -1 543.62 | -1 341.46 |
| Other operating expenses | -50.00 | -92.00 | |||
| Total depreciation | -43.17 | -40.70 | -28.00 | -25.27 | -21.79 |
| EBIT | -1 969.62 | - 693.23 | 398.15 | 1 475.96 | 98.73 |
| Other financial income | 0.49 | 4.52 | 1.04 | ||
| Other financial expenses | -27.21 | -72.35 | -66.79 | -57.32 | -44.38 |
| Pre-tax profit | -1 996.83 | - 765.10 | 331.37 | 1 423.16 | 55.39 |
| Income taxes | 72.38 | 2.79 | 6.95 | ||
| Net earnings | -1 924.45 | - 765.10 | 331.37 | 1 425.95 | 62.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.28 | 35.40 | 12.05 | ||
| Machinery and equipment | 252.75 | 244.92 | 240.27 | 312.74 | 290.96 |
| Tangible assets total | 321.03 | 280.33 | 252.33 | 312.74 | 290.96 |
| Investments total | 69.03 | 71.24 | 71.24 | 71.24 | 71.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 643.00 | 1 330.24 | 489.25 | 571.25 | 605.00 |
| Prepayments and accrued income | 135.95 | 88.95 | 96.52 | 120.85 | |
| Current other receivables | 216.15 | 247.20 | |||
| Current deferred tax assets | 72.38 | 2.79 | 6.95 | ||
| Short term receivables total | 851.34 | 1 635.35 | 736.45 | 670.56 | 732.80 |
| Cash and bank deposits | 102.05 | 1 058.99 | 132.12 | ||
| Cash and cash equivalents | 102.05 | 1 058.99 | 132.12 | ||
| Balance sheet total (assets) | 1 241.40 | 1 986.91 | 1 162.06 | 2 113.53 | 1 227.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 234.18 | -2 158.63 | -2 923.73 | -2 592.36 | -1 166.41 |
| Profit of the financial year | -1 924.45 | - 765.10 | 331.37 | 1 425.95 | 62.34 |
| Shareholders equity total | -2 118.63 | -2 883.73 | -2 552.36 | -1 126.41 | -1 064.07 |
| Provisions | 50.00 | ||||
| Non-current owed to group member | 1 700.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Non-current liabilities total | 1 700.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Current loans from credit institutions | 392.52 | 525.73 | |||
| Advances received | 264.81 | 264.81 | |||
| Current trade creditors | 125.96 | 108.84 | 241.68 | 266.65 | 92.60 |
| Current owed to participating | 158.66 | 1 374.44 | 976.76 | 555.86 | 15.93 |
| Current owed to group member | 106.80 | 68.37 | 80.69 | 90.25 | 86.08 |
| Other non-interest bearing current liabilities | 611.26 | 578.44 | 515.29 | 427.19 | 196.59 |
| Current liabilities total | 1 660.03 | 2 920.63 | 1 814.42 | 1 339.94 | 391.19 |
| Balance sheet total (liabilities) | 1 241.40 | 1 986.91 | 1 162.06 | 2 113.53 | 1 227.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.