E. SCHULTZ ApS — Credit Rating and Financial Key Figures
CVR number: 33391285
Fiskergade 3, 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 083.85 | 1 794.79 | 1 843.48 | 566.18 | - 131.72 |
| Employee benefit expenses | - 578.74 | - 624.56 | - 604.06 | - 646.77 | -69.42 |
| Total depreciation | - 101.66 | -88.26 | -21.26 | -21.26 | -21.26 |
| EBIT | 403.45 | 1 081.97 | 1 218.17 | - 101.85 | - 222.41 |
| Other financial income | 24.65 | 139.77 | 210.74 | 17.98 | 12.35 |
| Other financial expenses | -38.16 | -30.68 | - 603.05 | -5.61 | - 429.91 |
| Pre-tax profit | 389.94 | 1 191.06 | 825.86 | -89.48 | - 639.97 |
| Income taxes | - 104.30 | - 277.68 | - 190.72 | -11.80 | |
| Net earnings | 285.64 | 913.38 | 635.15 | - 101.29 | - 639.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 480.14 | 458.88 | 437.62 | 416.36 | 395.09 |
| Machinery and equipment | 67.00 | ||||
| Tangible assets total | 547.14 | 458.88 | 437.62 | 416.36 | 395.09 |
| Investments total | |||||
| Non-current other receivables | 13.40 | 13.40 | 13.40 | 13.40 | 12.80 |
| Long term receivables total | 13.40 | 13.40 | 13.40 | 13.40 | 12.80 |
| Inventories total | |||||
| Current trade debtors | 151.70 | 100.43 | 216.03 | 27.98 | |
| Prepayments and accrued income | 1.46 | 2.43 | |||
| Current other receivables | 11.38 | 19.29 | 9.44 | 7.97 | |
| Current deferred tax assets | 43.24 | 15.74 | 158.41 | 144.62 | 36.72 |
| Short term receivables total | 207.78 | 135.46 | 383.88 | 183.01 | 36.72 |
| Other current investments | 941.37 | 2 612.07 | 204.53 | 219.63 | 2 181.64 |
| Cash and bank deposits | 2 323.20 | 1 670.33 | 4 181.43 | 3 564.91 | 971.30 |
| Cash and cash equivalents | 3 264.57 | 4 282.40 | 4 385.95 | 3 784.54 | 3 152.93 |
| Balance sheet total (assets) | 4 032.89 | 4 890.14 | 5 220.85 | 4 397.30 | 3 597.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 105.00 | 200.00 | 750.00 | 122.00 | 135.00 |
| Retained earnings | 3 462.64 | 3 548.28 | 3 711.66 | 4 224.81 | 3 988.52 |
| Profit of the financial year | 285.64 | 913.38 | 635.15 | - 101.29 | - 639.97 |
| Shareholders equity total | 3 933.28 | 4 741.66 | 5 176.81 | 4 325.52 | 3 563.55 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.03 | 1.03 | 1.03 | 0.23 | 0.23 |
| Short-term deferred tax liabilities | 74.75 | ||||
| Other non-interest bearing current liabilities | 98.58 | 72.69 | 43.01 | 71.55 | 33.76 |
| Current liabilities total | 99.61 | 148.48 | 44.04 | 71.78 | 33.99 |
| Balance sheet total (liabilities) | 4 032.89 | 4 890.14 | 5 220.85 | 4 397.30 | 3 597.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.