WEIBEL SCIENTIFIC HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 36431318
Solvang 30, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.00 | -48.00 | - 189.00 | -39.00 | -44.00 |
| Employee benefit expenses | - 200.00 | -3 400.00 | -7 274.00 | -5 784.00 | |
| EBIT | -13.00 | - 248.00 | -3 589.00 | -7 313.00 | -5 828.00 |
| Other financial income | 446.00 | 433.00 | 987.00 | 823.00 | 923.00 |
| Other financial expenses | - 360.00 | - 435.00 | - 994.00 | - 842.00 | - 904.00 |
| Net income from associates (fin.) | 57 060.00 | 52 784.00 | 15 859.00 | 106 063.00 | 54 691.00 |
| Pre-tax profit | 57 133.00 | 52 534.00 | 12 263.00 | 98 731.00 | 48 882.00 |
| Income taxes | -14.00 | 50.00 | 784.00 | 1 611.00 | 1 278.00 |
| Net earnings | 57 119.00 | 52 584.00 | 13 047.00 | 100 342.00 | 50 160.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 365 752.00 | 390 870.00 | 388 044.00 | 494 352.00 | 522 639.00 |
| Investments total | 365 752.00 | 390 870.00 | 388 044.00 | 494 352.00 | 522 639.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20 384.00 | 30 308.00 | 30 047.00 | 10 834.00 | 23 759.00 |
| Current deferred tax assets | 10.00 | 60.00 | 844.00 | 2 456.00 | 2 891.00 |
| Short term receivables total | 20 394.00 | 30 368.00 | 30 891.00 | 13 290.00 | 26 650.00 |
| Balance sheet total (assets) | 386 146.00 | 421 238.00 | 418 935.00 | 507 642.00 | 549 289.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 30 000.00 | 18 000.00 | 25 000.00 | 14 000.00 | |
| Other reserves | 119 349.00 | 144 467.00 | 141 641.00 | 247 949.00 | 276 236.00 |
| Retained earnings | 158 709.00 | 175 044.00 | 229 769.00 | 111 753.00 | 168 412.00 |
| Profit of the financial year | 57 119.00 | 52 584.00 | 13 047.00 | 100 342.00 | 50 160.00 |
| Shareholders equity total | 365 677.00 | 390 595.00 | 384 957.00 | 485 544.00 | 509 308.00 |
| Provisions | 200.00 | 3 600.00 | 10 874.00 | 16 658.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 34.00 | 38.00 | 40.00 | 44.00 |
| Current owed to participating | 14 404.00 | 14 398.00 | 5 821.00 | 10 512.00 | |
| Current owed to group member | 10 227.00 | 16 005.00 | 15 942.00 | 5 363.00 | 12 767.00 |
| Other non-interest bearing current liabilities | 10 227.00 | ||||
| Current liabilities total | 20 469.00 | 30 443.00 | 30 378.00 | 11 224.00 | 23 323.00 |
| Balance sheet total (liabilities) | 386 146.00 | 421 238.00 | 418 935.00 | 507 642.00 | 549 289.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.