EJENDOMME DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 28704569
Østerbrogade 142, 2100 København Ø
bhm@mercante.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 999.60 | 991.33 | 979.38 | 984.66 | 970.35 |
| External services | - 572.11 | - 504.50 | - 488.58 | - 518.74 | - 431.05 |
| Gross profit | 427.50 | 486.84 | 490.80 | 465.92 | 539.30 |
| Employee benefit expenses | -97.62 | -90.91 | -0.42 | ||
| Total depreciation | - 110.22 | - 110.22 | - 104.67 | -55.87 | |
| Reduction in value of non-current assets | 200.00 | 196.67 | 166.89 | ||
| EBIT | 219.66 | 485.71 | 582.38 | 576.94 | 539.30 |
| Other financial income | 34.62 | 21.90 | 41.62 | ||
| Other financial expenses | -90.07 | -88.67 | -95.24 | - 155.87 | - 266.45 |
| Net income from associates (fin.) | -7.03 | -4.88 | |||
| Pre-tax profit | 122.56 | 392.16 | 521.76 | 442.97 | 314.47 |
| Income taxes | -28.80 | -88.28 | -91.86 | - 100.00 | -55.81 |
| Net earnings | 93.76 | 303.88 | 429.90 | 342.97 | 258.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 203.87 | 10 293.65 | 9 251.48 | 9 362.50 | 8 512.50 |
| Tangible assets total | 10 203.87 | 10 293.65 | 9 251.48 | 9 362.50 | 8 512.50 |
| Holdings in group member companies | 68.04 | 63.17 | |||
| Investments total | 154.84 | 149.97 | 86.80 | 86.80 | 86.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.70 | ||||
| Current other receivables | 9.06 | 70.61 | 552.39 | 587.71 | 1 302.68 |
| Short term receivables total | 17.76 | 70.61 | 552.39 | 587.71 | 1 302.68 |
| Cash and bank deposits | 46.82 | 38.29 | 14.91 | 105.07 | 48.64 |
| Cash and cash equivalents | 46.82 | 38.29 | 14.91 | 105.07 | 48.64 |
| Balance sheet total (assets) | 10 423.29 | 10 552.51 | 9 905.59 | 10 142.08 | 9 950.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 68.04 | 63.16 | |||
| Retained earnings | 2 014.82 | 2 113.45 | 2 480.49 | 2 910.39 | 3 253.37 |
| Profit of the financial year | 93.76 | 303.88 | 429.90 | 342.97 | 258.66 |
| Shareholders equity total | 2 301.62 | 2 605.49 | 3 035.39 | 3 378.37 | 3 637.03 |
| Provisions | 330.37 | 374.65 | 391.09 | 415.74 | 390.70 |
| Capital loans | 148.94 | ||||
| Non-current loans from credit institutions | 6 932.52 | 6 824.44 | 5 704.32 | 5 642.07 | 5 202.63 |
| Non-current liabilities total | 7 081.45 | 6 824.44 | 5 704.32 | 5 642.07 | 5 202.63 |
| Current loans from credit institutions | 108.00 | 108.00 | 103.00 | 74.00 | 52.29 |
| Advances received | 260.13 | 294.21 | 231.81 | 260.92 | 249.84 |
| Current trade creditors | 15.00 | 61.00 | 107.00 | 153.00 | 169.00 |
| Current owed to participating | 143.19 | 152.61 | 10.28 | 28.61 | |
| Current owed to group member | 76.05 | 71.78 | |||
| Short-term deferred tax liabilities | 38.43 | 59.96 | 103.59 | 129.63 | 142.44 |
| Other non-interest bearing current liabilities | 212.24 | 9.78 | 76.76 | 78.08 | 78.08 |
| Current liabilities total | 709.85 | 747.92 | 774.78 | 705.90 | 720.26 |
| Balance sheet total (liabilities) | 10 423.29 | 10 552.51 | 9 905.59 | 10 142.08 | 9 950.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.