Godrone ApS — Credit Rating and Financial Key Figures
CVR number: 39291266
Thorsvej 25, Torkilstrup 4060 Kirke Såby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 73.09 | 79.11 | 159.26 | 274.65 | 177.37 |
| Employee benefit expenses | -70.77 | -37.87 | - 173.16 | - 277.15 | - 168.75 |
| Total depreciation | -9.14 | -10.80 | -13.88 | -8.33 | -6.69 |
| EBIT | -6.82 | 30.44 | -27.78 | -10.82 | 1.93 |
| Other financial expenses | -0.01 | -1.44 | -11.91 | -0.73 | |
| Pre-tax profit | -6.82 | 30.43 | -29.21 | -22.72 | 1.20 |
| Income taxes | -6.53 | 2.12 | -1.70 | ||
| Net earnings | -6.82 | 23.90 | -27.10 | -24.42 | 1.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.70 | 28.90 | 15.02 | 6.69 | |
| Tangible assets total | 14.70 | 28.90 | 15.02 | 6.69 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.50 | 2.53 | 39.53 | ||
| Current other receivables | 5.60 | 3.91 | |||
| Current deferred tax assets | 0.31 | 1.70 | |||
| Short term receivables total | 5.60 | 7.81 | 5.60 | 2.53 | 39.53 |
| Cash and bank deposits | 0.06 | 50.35 | 27.37 | 27.92 | 11.62 |
| Cash and cash equivalents | 0.06 | 50.35 | 27.37 | 27.92 | 11.62 |
| Balance sheet total (assets) | 20.36 | 87.06 | 47.99 | 37.13 | 51.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 22.44 | 15.62 | -27.10 | -51.52 | |
| Profit of the financial year | -6.82 | 23.90 | -27.10 | -24.42 | 1.20 |
| Shareholders equity total | 15.62 | 39.52 | 12.90 | -11.52 | -10.31 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.22 | ||||
| Current owed to group member | 0.04 | ||||
| Short-term deferred tax liabilities | 6.84 | ||||
| Other non-interest bearing current liabilities | 4.73 | 37.44 | 35.08 | 48.65 | 61.46 |
| Current liabilities total | 4.73 | 47.54 | 35.08 | 48.65 | 61.46 |
| Balance sheet total (liabilities) | 20.36 | 87.06 | 47.99 | 37.13 | 51.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.