Alustre P/S — Credit Rating and Financial Key Figures
CVR number: 42801763
Bredgade 35 C, 1260 København K
tnb@alustre.com
tel: 53895180
www.alustre.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -12 879.89 | -21 158.83 |
Employee benefit expenses | -8 409.64 | -10 987.11 |
Total depreciation | -42.81 | -1 268.94 |
EBIT | -21 332.34 | -33 414.89 |
Other financial expenses | - 254.57 | -2 494.13 |
Pre-tax profit | -21 586.91 | -35 909.01 |
Net earnings | -21 586.91 | -35 909.01 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 1 914.00 | 2 124.51 |
Intangible assets total | 1 914.00 | 2 124.51 |
Machinery and equipment | 839.14 | 1 027.28 |
Tangible assets total | 839.14 | 1 027.28 |
Holdings in group member companies | 40.00 | |
Investments total | 40.00 | |
Long term receivables total | ||
Raw materials and consumables | 1 232.22 | 13 022.99 |
Advance payments | 1 941.23 | |
Inventories total | 1 232.22 | 14 964.21 |
Current trade debtors | 1 077.78 | |
Current amounts owed by group member comp. | 15.00 | 6.25 |
Current other receivables | 1 215.16 | 2 214.30 |
Short term receivables total | 1 230.16 | 3 298.33 |
Cash and bank deposits | 712.86 | 220.57 |
Cash and cash equivalents | 712.86 | 220.57 |
Balance sheet total (assets) | 5 928.39 | 21 674.90 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | 25 647.21 | |
Profit of the financial year | -21 586.91 | -35 909.01 |
Shareholders equity total | -21 186.91 | -9 861.81 |
Non-current liabilities total | ||
Current loans from credit institutions | 80.47 | 10 104.53 |
Current trade creditors | 2 665.74 | 8 961.36 |
Current owed to group member | 22 808.51 | 9 221.50 |
Other non-interest bearing current liabilities | 1 560.57 | 3 249.32 |
Current liabilities total | 27 115.30 | 31 536.71 |
Balance sheet total (liabilities) | 5 928.39 | 21 674.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.