The Happiness Museum ApS — Credit Rating and Financial Key Figures
CVR number: 41180358
Admiralgade 19, 1066 København K
wiking@lykkeforskning.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 380.00 | -66.00 | 61.00 | 388.00 | 624.12 |
| Total depreciation | -11.00 | -12.00 | -12.00 | -1.00 | |
| EBIT | - 391.00 | -78.00 | 49.00 | 387.00 | 624.12 |
| Other financial income | 4.00 | 12.00 | 25.17 | ||
| Other financial expenses | -19.00 | -27.00 | -32.00 | -55.00 | -56.68 |
| Pre-tax profit | - 410.00 | - 105.00 | 21.00 | 344.00 | 592.60 |
| Income taxes | 90.00 | 23.00 | -4.00 | -77.00 | - 130.38 |
| Net earnings | - 320.00 | -82.00 | 17.00 | 267.00 | 462.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.00 | 14.00 | 1.00 | ||
| Tangible assets total | 26.00 | 14.00 | 1.00 | ||
| Investments total | 146.00 | 166.05 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 3.00 | 7.00 | ||
| Finished products/goods | 50.00 | 110.29 | |||
| Inventories total | 5.00 | 3.00 | 7.00 | 50.00 | 110.29 |
| Current trade debtors | 1.00 | 2.00 | 10.00 | ||
| Current amounts owed by group member comp. | 90.00 | 116.00 | 116.00 | 45.94 | |
| Current other receivables | 166.00 | 146.00 | 146.00 | 4.24 | |
| Current deferred tax assets | 90.00 | 23.00 | 4.00 | 3.00 | |
| Short term receivables total | 257.00 | 261.00 | 276.00 | 119.00 | 50.18 |
| Cash and bank deposits | 126.00 | 146.00 | 233.00 | 607.00 | 1 423.66 |
| Cash and cash equivalents | 126.00 | 146.00 | 233.00 | 607.00 | 1 423.66 |
| Balance sheet total (assets) | 414.00 | 424.00 | 517.00 | 922.00 | 1 750.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 320.00 | - 402.00 | - 385.00 | - 117.94 | |
| Profit of the financial year | - 320.00 | -82.00 | 17.00 | 267.00 | 462.23 |
| Shareholders equity total | - 280.00 | - 362.00 | - 345.00 | -78.00 | 384.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 27.38 |
| Current owed to group member | 620.00 | 762.00 | 843.00 | 898.00 | 1 189.03 |
| Short-term deferred tax liabilities | 6.00 | 76.00 | 127.82 | ||
| Other non-interest bearing current liabilities | 64.00 | 14.00 | 3.00 | 16.00 | 21.67 |
| Current liabilities total | 694.00 | 786.00 | 862.00 | 1 000.00 | 1 365.90 |
| Balance sheet total (liabilities) | 414.00 | 424.00 | 517.00 | 922.00 | 1 750.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.