AXEL ØRUM MEIER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26407702
Ved Bølgen 19, 7100 Vejle
tel: 75814252
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 131 281.00 | 126 208.00 | 128 220.00 | 126 065.26 | 130 565.11 |
| Employee benefit expenses | - 115 037.87 | - 115 672.05 | |||
| Total depreciation | -3 600.15 | -3 630.76 | |||
| EBIT | 15 127.00 | 7 629.00 | 3 056.00 | 7 427.24 | 11 262.29 |
| Other financial income | 110 080.25 | 18 702.62 | |||
| Other financial expenses | -1 195.22 | -8 152.95 | |||
| Pre-tax profit | 88 693.00 | 12 533.00 | 49 434.00 | 116 312.27 | 21 811.96 |
| Income taxes | -25 982.26 | -5 119.48 | |||
| Net earnings | 88 693.00 | 12 533.00 | 49 434.00 | 90 330.01 | 16 692.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 546.26 | 26 626.26 | |||
| Buildings | 212.30 | 134.88 | |||
| Machinery and equipment | 4 916.23 | 4 897.73 | |||
| Tangible assets total | 28 674.79 | 31 658.87 | |||
| Participating interests | 5 500.00 | 5 500.00 | |||
| Investments total | 533 479.00 | 502 526.00 | 559 509.00 | 5 500.00 | 5 500.00 |
| Non-current loans receivable | 2 374.75 | 4 410.22 | |||
| Non-current other receivables | 13 973.67 | 12 818.03 | |||
| Long term receivables total | 16 348.42 | 17 228.25 | |||
| Finished products/goods | 4 916.12 | 4 973.25 | |||
| Inventories total | 4 916.12 | 4 973.25 | |||
| Current trade debtors | 43 850.44 | 41 170.62 | |||
| Current owed by particip. interest comp. | 12 424.64 | 9 450.73 | |||
| Prepayments and accrued income | 1 322.58 | 1 220.67 | |||
| Current other receivables | 5 956.36 | 6 880.67 | |||
| Current deferred tax assets | 80.43 | ||||
| Short term receivables total | 63 554.02 | 58 803.12 | |||
| Other current investments | 460 584.51 | 428 318.35 | |||
| Cash and bank deposits | 71 982.17 | 92 945.01 | |||
| Cash and cash equivalents | 532 566.68 | 521 263.36 | |||
| Balance sheet total (assets) | 533 479.00 | 502 526.00 | 559 509.00 | 651 560.03 | 639 426.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 417 619.00 | 428 490.00 | 475 212.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 2 000.00 | |||
| Other reserves | 112.40 | 83.10 | |||
| Retained earnings | -88 693.00 | -12 533.00 | -49 434.00 | 376 724.30 | 453 395.90 |
| Profit of the financial year | 88 693.00 | 12 533.00 | 49 434.00 | 90 330.01 | 16 692.48 |
| Minority interest (BS) | 75 768.00 | 85 992.69 | |||
| Shareholders equity total | 417 619.00 | 428 490.00 | 475 212.00 | 553 434.71 | 558 664.18 |
| Provisions | 5 105.08 | 6 705.56 | |||
| Non-current loans from credit institutions | 11 812.80 | 12 555.19 | |||
| Non-current deferred tax liabilities | 16 287.54 | 13 141.28 | |||
| Non-current liabilities total | 28 100.34 | 25 696.47 | |||
| Current loans from credit institutions | 587.48 | 2 648.37 | |||
| Current trade creditors | 16 746.33 | 10 327.14 | |||
| Short-term deferred tax liabilities | 21 634.18 | ||||
| Other non-interest bearing current liabilities | 15 844.98 | 24 601.25 | |||
| Accruals and deferred income | 10 106.94 | 10 783.88 | |||
| Current liabilities total | 64 919.90 | 48 360.64 | |||
| Balance sheet total (liabilities) | 417 619.00 | 428 490.00 | 475 212.00 | 651 560.03 | 639 426.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.