AddFeed Nutrition ApS — Credit Rating and Financial Key Figures
CVR number: 39904438
Paulinevænget 11, Lumby 5270 Odense N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -5.29 | ||||
| Gross profit | -10.13 | -1.66 | -3.02 | -3.12 | -3.13 |
| Costs of management | -4.84 | -1.66 | -3.02 | -3.12 | |
| EBIT | -10.13 | -1.66 | -3.02 | -3.12 | -3.13 |
| Other financial expenses | -3.50 | -1.16 | -1.59 | -2.74 | -2.95 |
| Pre-tax profit | -13.63 | -2.82 | -4.61 | -5.86 | -6.08 |
| Income taxes | 2.99 | 0.62 | 1.01 | 1.28 | 1.32 |
| Net earnings | -10.64 | -2.21 | -3.60 | -4.59 | -4.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| Current other receivables | 0.27 | 0.68 | 0.41 | 0.41 | 0.41 |
| Current deferred tax assets | 2.99 | 3.61 | 4.62 | 5.90 | 7.22 |
| Short term receivables total | 7.06 | 8.09 | 8.82 | 10.10 | 11.42 |
| Cash and bank deposits | 32.30 | 29.07 | 24.74 | 18.87 | 12.79 |
| Cash and cash equivalents | 32.30 | 29.07 | 24.74 | 18.87 | 12.79 |
| Balance sheet total (assets) | 39.36 | 37.15 | 33.56 | 28.97 | 24.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -10.64 | -12.85 | -16.44 | -21.03 | |
| Profit of the financial year | -10.64 | -2.21 | -3.60 | -4.59 | -4.76 |
| Shareholders equity total | 39.36 | 37.15 | 33.56 | 28.97 | 24.21 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 39.36 | 37.15 | 33.56 | 28.97 | 24.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.