TRIBUNE-UDLEJNING.DK ApS — Credit Rating and Financial Key Figures
CVR number: 36027347
Viborg Hovedvej 102, Hammer 7160 Tørring
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.75 | 0.05 | 14.71 | 4.52 | 36.86 |
| EBIT | -3.75 | 0.05 | 14.71 | 4.52 | 36.86 |
| Other financial income | 2.78 | 2.92 | 4.06 | 0.06 | |
| Other financial expenses | -1.00 | -1.59 | -1.02 | -1.35 | -1.66 |
| Pre-tax profit | -1.97 | 1.38 | 17.76 | 3.23 | 35.20 |
| Income taxes | 2.92 | -3.89 | -0.70 | -8.30 | |
| Net earnings | -1.97 | 4.30 | 13.87 | 2.52 | 26.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.69 | 63.69 | 104.94 | ||
| Current amounts owed by group member comp. | 58.45 | 61.38 | 2.50 | 9.00 | 9.00 |
| Prepayments and accrued income | 2.54 | ||||
| Current other receivables | 4.03 | ||||
| Current deferred tax assets | 2.92 | ||||
| Short term receivables total | 58.45 | 64.30 | 16.19 | 79.26 | 113.94 |
| Cash and bank deposits | 0.18 | 0.23 | 61.36 | 0.27 | 9.95 |
| Cash and cash equivalents | 0.18 | 0.23 | 61.36 | 0.27 | 9.95 |
| Balance sheet total (assets) | 58.63 | 64.53 | 77.55 | 79.52 | 123.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -17.86 | -19.83 | -15.53 | -1.66 | 0.86 |
| Profit of the financial year | -1.97 | 4.30 | 13.87 | 2.52 | 26.89 |
| Shareholders equity total | 30.17 | 34.47 | 48.34 | 50.86 | 77.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.84 | 13.43 | 7.94 | 10.02 | 18.19 |
| Short-term deferred tax liabilities | 0.97 | 0.70 | 8.27 | ||
| Other non-interest bearing current liabilities | 16.62 | 16.63 | 20.31 | 17.93 | 19.68 |
| Current liabilities total | 28.46 | 30.06 | 29.21 | 28.66 | 46.14 |
| Balance sheet total (liabilities) | 58.63 | 64.53 | 77.55 | 79.52 | 123.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.