Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Copencar ApS — Credit Rating and Financial Key Figures
CVR number: 26822254
Frydensbergvej 9, 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 920.00 | 1 974.00 | 1 912.00 | 2.61 | 2 495.76 |
| Other operating income | 26.00 | 46.00 | |||
| Costs of manufacturing | -1 277.00 | -1 401.00 | -1 207.00 | -1.79 | -1 719.07 |
| External services | - 398.00 | - 415.00 | - 490.00 | -0.48 | - 440.73 |
| Gross profit | 245.00 | 184.00 | 261.00 | 0.35 | 335.96 |
| Employee benefit expenses | -0.00 | -15.61 | |||
| Total depreciation | -52.00 | -35.00 | -23.00 | -0.02 | -22.46 |
| EBIT | 193.00 | 149.00 | 238.00 | 0.32 | 297.89 |
| Other financial income | 782.00 | 1.00 | 2.00 | 0.00 | 1.51 |
| Other financial expenses | -91.00 | -61.00 | -25.00 | -0.01 | -28.57 |
| Reduction non-current investment assets | 1.00 | ||||
| Pre-tax profit | 885.00 | 89.00 | 215.00 | 0.31 | 270.83 |
| Income taxes | 0.03 | -62.93 | |||
| Net earnings | 885.00 | 89.00 | 215.00 | 0.34 | 207.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 136.00 | 57.00 | 48.00 | 0.03 | 3.63 |
| Tangible assets total | 136.00 | 57.00 | 48.00 | 0.03 | 3.63 |
| Investments total | |||||
| Non-current other receivables | 27.00 | 27.00 | 27.00 | 0.03 | 27.00 |
| Long term receivables total | 27.00 | 27.00 | 27.00 | 0.03 | 27.00 |
| Finished products/goods | 15.00 | 10.00 | 10.00 | 0.01 | 10.00 |
| Inventories total | 15.00 | 10.00 | 10.00 | 0.01 | 10.00 |
| Current trade debtors | 107.00 | 44.00 | 22.00 | 0.06 | 6.94 |
| Current other receivables | 15.00 | 15.00 | |||
| Current deferred tax assets | 175.00 | 175.00 | 175.00 | 0.21 | 144.33 |
| Short term receivables total | 297.00 | 234.00 | 197.00 | 0.27 | 151.27 |
| Other current investments | 3.00 | 3.00 | 5.00 | 0.01 | 6.41 |
| Cash and bank deposits | 38.00 | 108.00 | 0.20 | 80.77 | |
| Cash and cash equivalents | 3.00 | 41.00 | 113.00 | 0.20 | 87.18 |
| Balance sheet total (assets) | 478.00 | 369.00 | 395.00 | 0.53 | 279.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 0.13 | 125.00 |
| Retained earnings | -2 270.00 | -1 385.00 | -1 296.00 | -1.08 | - 742.04 |
| Profit of the financial year | 885.00 | 89.00 | 215.00 | 0.34 | 207.90 |
| Shareholders equity total | -1 260.00 | -1 171.00 | - 956.00 | -0.62 | - 409.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 788.00 | ||||
| Current trade creditors | 142.00 | 170.00 | 113.00 | 0.19 | 90.75 |
| Other non-interest bearing current liabilities | 808.00 | 1 370.00 | 1 238.00 | 0.96 | 597.47 |
| Current liabilities total | 1 738.00 | 1 540.00 | 1 351.00 | 1.15 | 688.22 |
| Balance sheet total (liabilities) | 478.00 | 369.00 | 395.00 | 0.53 | 279.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.