Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØREN GRØN & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 60390517
Hornsherredvej 298 A, Lyndby 4070 Kirke Hyllinge
groen@kgos.dk
tel: 46325586
www.kgos.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 394.81 | 2 424.36 | 1 996.54 | 2 599.73 | 3 273.68 |
| Employee benefit expenses | -1 792.65 | -1 360.45 | -1 448.84 | -1 563.03 | -1 730.83 |
| Total depreciation | - 265.98 | - 302.59 | - 282.47 | - 294.82 | - 172.20 |
| EBIT | 336.18 | 761.31 | 265.23 | 741.88 | 1 370.65 |
| Other financial income | 2.41 | 1.49 | |||
| Other financial expenses | -0.53 | -0.12 | -0.15 | -0.08 | |
| Pre-tax profit | 335.65 | 761.19 | 265.08 | 744.29 | 1 372.07 |
| Income taxes | -73.84 | - 167.57 | -58.34 | - 164.32 | - 303.36 |
| Net earnings | 261.81 | 593.62 | 206.75 | 579.96 | 1 068.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.80 | 23.10 | |||
| Machinery and equipment | 949.52 | 795.93 | 406.71 | 688.09 | 676.71 |
| Tangible assets total | 949.52 | 795.93 | 406.71 | 718.89 | 699.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 967.62 | 554.37 | 991.04 | 1 320.82 | 460.14 |
| Current amounts owed by group member comp. | 418.89 | 193.83 | 959.49 | 254.96 | |
| Prepayments and accrued income | 592.71 | 96.88 | 59.38 | 21.88 | |
| Current other receivables | 469.74 | 214.31 | 401.47 | 300.34 | 168.85 |
| Current deferred tax assets | 15.65 | 15.65 | |||
| Short term receivables total | 1 856.26 | 1 377.04 | 1 698.87 | 2 640.02 | 905.82 |
| Cash and bank deposits | 1 156.50 | 1 432.77 | 1 669.45 | 887.16 | 2 980.28 |
| Cash and cash equivalents | 1 156.50 | 1 432.77 | 1 669.45 | 887.16 | 2 980.28 |
| Balance sheet total (assets) | 3 962.28 | 3 605.74 | 3 775.03 | 4 246.06 | 4 585.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 1 688.99 | 1 950.80 | 2 544.42 | 1 751.16 | 1 331.13 |
| Profit of the financial year | 261.81 | 593.62 | 206.75 | 579.96 | 1 068.70 |
| Shareholders equity total | 3 150.80 | 2 744.42 | 2 951.16 | 3 531.13 | 3 599.83 |
| Provisions | 36.49 | 174.71 | 10.52 | 15.25 | 38.63 |
| Non-current owed to group member | 342.46 | ||||
| Non-current deferred tax liabilities | 42.89 | 163.53 | 159.59 | 279.99 | |
| Non-current liabilities total | 42.89 | 342.46 | 163.53 | 159.59 | 279.99 |
| Current trade creditors | 119.76 | 191.77 | 226.82 | 65.62 | 237.93 |
| Current owed to participating | 0.76 | 17.43 | 17.63 | 52.06 | |
| Short-term deferred tax liabilities | 199.68 | 10.89 | 104.53 | 159.59 | |
| Other non-interest bearing current liabilities | 411.91 | 124.07 | 405.36 | 317.88 | 269.95 |
| Current liabilities total | 732.10 | 344.15 | 649.81 | 540.09 | 667.46 |
| Balance sheet total (liabilities) | 3 962.28 | 3 605.74 | 3 775.03 | 4 246.06 | 4 585.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.