Fr8Partner A/S — Credit Rating and Financial Key Figures
CVR number: 37450510
Sandagervej 44, Sandager 6300 Gråsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 816.20 | 961.93 | 1 048.32 | 842.19 | 1 148.50 |
| Employee benefit expenses | - 198.85 | - 214.57 | - 193.37 | - 269.65 | - 297.77 |
| Total depreciation | - 102.44 | - 102.44 | - 102.44 | - 102.44 | - 102.44 |
| EBIT | 514.91 | 644.92 | 752.51 | 470.11 | 748.29 |
| Other financial income | 0.02 | 0.19 | 0.01 | 3.99 | 4.01 |
| Other financial expenses | -1.42 | -3.72 | -5.60 | -2.31 | -2.96 |
| Pre-tax profit | 513.51 | 641.39 | 746.92 | 471.79 | 749.33 |
| Income taxes | - 113.25 | - 141.23 | - 167.52 | - 105.92 | - 164.89 |
| Net earnings | 400.27 | 500.16 | 579.40 | 365.87 | 584.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 717.08 | 614.64 | 512.20 | 409.76 | 307.32 |
| Intangible assets total | 717.08 | 614.64 | 512.20 | 409.76 | 307.32 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.51 | 70.38 | 135.02 | 34.76 | 16.42 |
| Current amounts owed by group member comp. | 14.03 | 60.58 | |||
| Current other receivables | 7.79 | 34.52 | 9.96 | ||
| Short term receivables total | 45.33 | 70.38 | 230.12 | 44.72 | 16.42 |
| Cash and bank deposits | 772.54 | 1 427.24 | 1 522.03 | 1 292.67 | 1 859.27 |
| Cash and cash equivalents | 772.54 | 1 427.24 | 1 522.03 | 1 292.67 | 1 859.27 |
| Balance sheet total (assets) | 1 534.96 | 2 112.26 | 2 264.35 | 1 747.15 | 2 183.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 640.00 | 440.00 | 670.00 | |
| Other reserves | 559.36 | 479.46 | 399.55 | 319.65 | 239.74 |
| Retained earnings | - 594.75 | - 414.57 | - 474.51 | - 255.21 | - 479.43 |
| Profit of the financial year | 400.27 | 500.16 | 579.40 | 365.87 | 584.45 |
| Shareholders equity total | 864.88 | 1 365.04 | 1 644.44 | 1 370.31 | 1 514.76 |
| Provisions | 154.72 | 132.94 | 108.65 | 87.13 | 65.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.13 | 2.57 | 1.22 | ||
| Current owed to group member | 161.59 | 375.13 | 249.14 | 130.22 | 337.06 |
| Short-term deferred tax liabilities | 134.72 | ||||
| Other non-interest bearing current liabilities | 103.96 | 107.13 | 0.28 | 5.57 | 155.26 |
| Accruals and deferred income | 115.08 | 128.89 | 259.26 | 153.94 | 109.38 |
| Current liabilities total | 515.36 | 614.28 | 511.25 | 289.72 | 602.91 |
| Balance sheet total (liabilities) | 1 534.96 | 2 112.26 | 2 264.35 | 1 747.15 | 2 183.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.