CROZZ Company ApS — Credit Rating and Financial Key Figures
CVR number: 42021709
Vibevej 6, 2990 Nivå
he@helenengstrom.dk
tel: 21912598
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 228.29 | 1 235.63 | 1 341.12 |
Employee benefit expenses | - 311.32 | - 697.88 | |
Other operating expenses | -3.15 | ||
Total depreciation | -26.59 | ||
EBIT | 228.29 | 921.15 | 616.65 |
Other financial income | 4.22 | 14.00 | 9.69 |
Other financial expenses | -21.79 | -5.57 | -61.23 |
Pre-tax profit | 210.72 | 929.58 | 565.11 |
Income taxes | -46.83 | - 207.01 | - 125.97 |
Net earnings | 163.89 | 722.57 | 439.14 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 060.51 | ||
Machinery and equipment | 36.21 | ||
Tangible assets total | 1 096.71 | ||
Other receivables | 105.00 | ||
Investments total | 105.00 | ||
Long term receivables total | |||
Advance payments | 1 047.45 | 245.11 | 481.93 |
Inventories total | 1 047.45 | 245.11 | 481.93 |
Current trade debtors | 409.99 | 1 148.99 | |
Prepayments and accrued income | 10.85 | ||
Current other receivables | 0.07 | ||
Short term receivables total | 10.85 | 409.99 | 1 149.06 |
Cash and bank deposits | 872.18 | 1 219.03 | 274.49 |
Cash and cash equivalents | 872.18 | 1 219.03 | 274.49 |
Balance sheet total (assets) | 1 930.48 | 1 874.13 | 3 107.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 700.00 | ||
Retained earnings | - 536.11 | 186.46 | |
Profit of the financial year | 163.89 | 722.57 | 439.14 |
Shareholders equity total | 203.89 | 926.46 | 665.60 |
Provisions | 2.39 | 12.81 | |
Non-current liabilities total | |||
Current loans from credit institutions | 0.02 | 59.89 | 46.98 |
Current trade creditors | 50.26 | 24.55 | 201.54 |
Current owed to participating | 16.56 | 181.47 | 136.54 |
Current owed to group member | 1 507.33 | 44.44 | 1 660.56 |
Short-term deferred tax liabilities | 44.44 | 209.40 | 113.16 |
Other non-interest bearing current liabilities | 105.59 | 427.92 | 270.00 |
Current liabilities total | 1 724.20 | 947.67 | 2 428.77 |
Balance sheet total (liabilities) | 1 930.48 | 1 874.13 | 3 107.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.