L´APS — Credit Rating and Financial Key Figures
CVR number: 27080677
Rafns Alle 13, 9000 Aalborg
lso@70151000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 523.45 | 3 386.02 | -20.22 | -22.81 | -14.57 |
| Employee benefit expenses | - 490.70 | - 542.38 | -5.16 | ||
| EBIT | 2 032.75 | 2 843.65 | -25.38 | -22.81 | -14.57 |
| Other financial income | 117.52 | 79.54 | 122.63 | 44.77 | |
| Other financial expenses | -0.10 | -3.17 | -25.55 | -89.08 | -18.46 |
| Income from other inv. held as non-curr. assets | 82.33 | - 119.72 | 4 547.59 | ||
| Pre-tax profit | 2 232.50 | 2 800.30 | 4 619.30 | - 111.88 | 11.74 |
| Income taxes | - 480.58 | - 604.49 | - 969.13 | 1.45 | |
| Net earnings | 1 751.92 | 2 195.81 | 3 650.17 | - 111.88 | 13.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Tangible assets total | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Investments total | |||||
| Non-current loans receivable | 1 731.49 | 1 924.90 | |||
| Non-current other receivables | 415.18 | 207.59 | |||
| Long term receivables total | 2 146.67 | 2 132.49 | |||
| Inventories total | |||||
| Current other receivables | 8 460.18 | 4 763.75 | 214.96 | ||
| Current deferred tax assets | 0.22 | ||||
| Short term receivables total | 8 460.18 | 4 763.75 | 214.96 | 0.22 | |
| Cash and bank deposits | 195.77 | 1 057.83 | 12 017.14 | 6 417.26 | 5 622.88 |
| Cash and cash equivalents | 195.77 | 1 057.83 | 12 017.14 | 6 417.26 | 5 622.88 |
| Balance sheet total (assets) | 10 820.62 | 7 972.07 | 12 250.10 | 6 435.48 | 5 640.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 57.20 | 4 000.00 | 120.00 | |
| Retained earnings | 2 165.72 | 3 860.44 | 2 056.25 | 5 586.42 | 5 474.54 |
| Profit of the financial year | 1 751.92 | 2 195.81 | 3 650.17 | - 111.88 | 13.19 |
| Shareholders equity total | 9 042.64 | 6 238.45 | 9 831.42 | 5 719.53 | 5 612.72 |
| Provisions | 1 066.39 | 1 040.16 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Current owed to participating | 49.04 | 43.93 | 85.68 | 705.30 | 17.66 |
| Short-term deferred tax liabilities | 336.56 | 518.47 | 2 312.50 | ||
| Other non-interest bearing current liabilities | 315.49 | 120.57 | 10.00 | 0.14 | 0.00 |
| Current liabilities total | 711.59 | 693.46 | 2 418.68 | 715.94 | 28.16 |
| Balance sheet total (liabilities) | 10 820.62 | 7 972.07 | 12 250.10 | 6 435.48 | 5 640.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.