TERNDRUP TAXA OG TURISTBUSSER A/S — Credit Rating and Financial Key Figures
CVR number: 27085202
Industrivej 4, 9575 Terndrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51 055.00 | 52 874.00 | 65 706.00 | 83 267.26 | 94 817.56 |
| Employee benefit expenses | -82 075.66 | -83 618.72 | |||
| Total depreciation | -3 928.09 | -3 929.60 | |||
| EBIT | 1 729.00 | 5 161.00 | 2 283.00 | -2 736.49 | 7 269.24 |
| Other financial income | 224.15 | 312.89 | |||
| Other financial expenses | -1 146.80 | -1 270.11 | |||
| Pre-tax profit | 1 080.00 | 3 726.00 | 1 235.00 | -3 659.14 | 6 312.03 |
| Income taxes | 693.91 | -1 466.97 | |||
| Net earnings | 1 080.00 | 3 726.00 | 1 235.00 | -2 965.23 | 4 845.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 197.97 | 1 248.86 | |||
| Machinery and equipment | 15 856.63 | 21 436.40 | |||
| Advance payments and construction in progress | 7 250.00 | ||||
| Tangible assets total | 17 054.60 | 29 935.26 | |||
| Investments total | 31 484.00 | 40 570.00 | 37 608.00 | 113.00 | 129.33 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 030.41 | 685.14 | |||
| Inventories total | 1 030.41 | 685.14 | |||
| Current trade debtors | 7 955.81 | 11 825.82 | |||
| Current amounts owed by group member comp. | 4 730.84 | 11 401.56 | |||
| Prepayments and accrued income | 210.63 | 343.91 | |||
| Current other receivables | 215.43 | 875.00 | |||
| Current deferred tax assets | 561.07 | ||||
| Short term receivables total | 13 673.77 | 24 446.29 | |||
| Cash and bank deposits | 32.39 | 27.28 | |||
| Cash and cash equivalents | 32.39 | 27.28 | |||
| Balance sheet total (assets) | 31 484.00 | 40 570.00 | 37 608.00 | 31 904.18 | 55 223.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 12 577.00 | 15 303.00 | 12 838.00 | 500.00 | 500.00 |
| Retained earnings | -1 080.00 | -3 726.00 | -1 235.00 | 12 338.41 | 12 373.19 |
| Profit of the financial year | 1 080.00 | 3 726.00 | 1 235.00 | -2 965.23 | 4 845.06 |
| Shareholders equity total | 12 577.00 | 15 303.00 | 12 838.00 | 9 873.19 | 17 718.24 |
| Provisions | 486.42 | 778.32 | |||
| Non-current loans from credit institutions | 4 959.59 | ||||
| Non-current leasing loans | 6 100.59 | 4 829.07 | |||
| Non-current other liabilities | 302.34 | 280.60 | |||
| Non-current liabilities total | 6 402.92 | 10 069.26 | |||
| Current loans from credit institutions | 4 988.34 | 4 722.06 | |||
| Advances received | 0.76 | ||||
| Current trade creditors | 1 405.76 | 2 181.25 | |||
| Current owed to group member | 1 147.50 | 8 193.37 | |||
| Short-term deferred tax liabilities | 1 175.07 | ||||
| Other non-interest bearing current liabilities | 7 599.30 | 10 385.73 | |||
| Current liabilities total | 15 141.66 | 26 657.48 | |||
| Balance sheet total (liabilities) | 12 577.00 | 15 303.00 | 12 838.00 | 31 904.18 | 55 223.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.