Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROCES-DATA A/S — Credit Rating and Financial Key Figures
CVR number: 17467042
Navervej 8, 8600 Silkeborg
OC@proces-data.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 940.86 | 28 594.45 | 31 172.26 | 26 591.99 | 26 592.47 |
| Employee benefit expenses | -27 651.66 | -26 927.85 | -27 682.94 | -28 158.10 | -27 760.50 |
| Other operating expenses | -6.01 | ||||
| Total depreciation | - 385.70 | - 260.93 | - 170.65 | - 134.08 | - 137.29 |
| EBIT | 6 903.50 | 1 399.66 | 3 318.67 | -1 700.20 | -1 305.31 |
| Other financial income | 0.01 | 151.87 | 310.38 | 138.81 | |
| Other financial expenses | - 113.13 | - 107.63 | - 252.12 | - 342.84 | - 205.76 |
| Pre-tax profit | 6 790.38 | 1 292.03 | 3 218.42 | -1 732.66 | -1 372.26 |
| Income taxes | - 941.60 | - 284.96 | - 709.32 | - 205.97 | 301.90 |
| Net earnings | 5 848.78 | 1 007.07 | 2 509.10 | -1 938.63 | -1 070.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 112.40 | 25.52 | 123.67 | 88.88 | 54.08 |
| Machinery and equipment | 644.85 | 104.78 | 325.14 | 285.85 | 183.35 |
| Tangible assets total | 757.25 | 130.30 | 448.80 | 374.72 | 237.44 |
| Investments total | |||||
| Non-current other receivables | 489.60 | 489.60 | 489.60 | 489.60 | 489.60 |
| Long term receivables total | 489.60 | 489.60 | 489.60 | 489.60 | 489.60 |
| Semifinished products | 2 355.15 | 2 840.14 | 2 697.65 | 2 383.80 | 1 942.45 |
| Raw materials and consumables | 9 690.01 | 12 306.49 | 12 111.60 | 11 141.78 | 10 971.40 |
| Finished products/goods | 3 414.80 | 4 640.26 | 4 785.01 | 3 398.67 | 3 527.61 |
| Inventories total | 15 459.95 | 19 786.90 | 19 594.26 | 16 924.25 | 16 441.46 |
| Current trade debtors | 10 783.30 | 7 838.38 | 9 726.57 | 5 448.94 | 7 029.02 |
| Prepayments and accrued income | 87.43 | 87.43 | 159.51 | 58.42 | 78.28 |
| Current other receivables | 1 046.39 | 936.81 | 2 944.46 | 3 097.47 | |
| Current deferred tax assets | 295.12 | 561.90 | |||
| Short term receivables total | 11 917.12 | 8 862.62 | 12 830.55 | 8 899.96 | 7 669.20 |
| Cash and bank deposits | 6 480.54 | 4 818.69 | 6 498.16 | 8 472.43 | 7 773.86 |
| Cash and cash equivalents | 6 480.54 | 4 818.69 | 6 498.16 | 8 472.43 | 7 773.86 |
| Balance sheet total (assets) | 35 104.46 | 34 088.11 | 39 861.37 | 35 160.96 | 32 611.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | 8 003.60 | 13 852.38 | 14 859.45 | 17 368.55 | 15 429.92 |
| Profit of the financial year | 5 848.78 | 1 007.07 | 2 509.10 | -1 938.63 | -1 070.36 |
| Shareholders equity total | 18 852.38 | 15 859.45 | 18 368.55 | 16 429.92 | 15 359.56 |
| Provisions | 50.00 | 35.00 | 60.00 | ||
| Non-current deferred tax liabilities | 959.60 | 299.96 | 684.32 | ||
| Non-current liabilities total | 959.60 | 299.96 | 684.32 | ||
| Advances received | 3 949.15 | 576.74 | 1 080.74 | 1 070.30 | 3 836.13 |
| Current trade creditors | 2 418.50 | 1 938.26 | 3 078.09 | 1 634.47 | 1 657.41 |
| Current owed to group member | 5 346.16 | 9 294.14 | 8 837.89 | 10 006.87 | 10 207.49 |
| Other non-interest bearing current liabilities | 3 528.67 | 6 084.56 | 7 751.78 | 6 019.40 | 1 550.95 |
| Current liabilities total | 15 242.48 | 17 893.70 | 20 748.51 | 18 731.03 | 17 251.99 |
| Balance sheet total (liabilities) | 35 104.46 | 34 088.11 | 39 861.37 | 35 160.96 | 32 611.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.